[DIALOG] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -72.25%
YoY- 55.95%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 321,834 231,753 148,633 74,234 316,596 232,151 150,347 -0.76%
PBT 61,201 45,858 29,641 14,549 51,701 33,755 21,096 -1.07%
Tax -19,796 -14,727 -8,909 -4,333 -14,886 -10,203 -6,614 -1.10%
NP 41,405 31,131 20,732 10,216 36,815 23,552 14,482 -1.06%
-
NP to SH 41,405 31,131 20,732 10,216 36,815 23,552 14,482 -1.06%
-
Tax Rate 32.35% 32.11% 30.06% 29.78% 28.79% 30.23% 31.35% -
Total Cost 280,429 200,622 127,901 64,018 279,781 208,599 135,865 -0.73%
-
Net Worth 145,452 139,315 131,486 120,512 109,910 99,735 91,555 -0.46%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 9,036 3,439 - - 7,894 - - -100.00%
Div Payout % 21.83% 11.05% - - 21.44% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 145,452 139,315 131,486 120,512 109,910 99,735 91,555 -0.46%
NOSH 86,066 85,997 61,156 61,173 60,724 60,544 36,205 -0.87%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.87% 13.43% 13.95% 13.76% 11.63% 10.15% 9.63% -
ROE 28.47% 22.35% 15.77% 8.48% 33.50% 23.61% 15.82% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 373.94 269.49 243.04 121.35 521.37 383.44 415.27 0.10%
EPS 40.10 36.20 33.90 16.70 43.32 38.90 40.00 -0.00%
DPS 10.50 4.00 0.00 0.00 13.00 0.00 0.00 -100.00%
NAPS 1.69 1.62 2.15 1.97 1.81 1.6473 2.5288 0.40%
Adjusted Per Share Value based on latest NOSH - 61,173
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.70 4.10 2.63 1.31 5.61 4.11 2.66 -0.77%
EPS 0.73 0.55 0.37 0.18 0.65 0.42 0.26 -1.04%
DPS 0.16 0.06 0.00 0.00 0.14 0.00 0.00 -100.00%
NAPS 0.0258 0.0247 0.0233 0.0213 0.0195 0.0177 0.0162 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.44 0.79 0.83 0.84 1.18 0.00 -
P/RPS 0.11 0.16 0.33 0.68 0.16 0.31 0.00 -100.00%
P/EPS 0.89 1.22 2.33 4.97 1.39 3.03 0.00 -100.00%
EY 111.88 82.27 42.91 20.12 72.17 32.97 0.00 -100.00%
DY 24.42 9.09 0.00 0.00 15.48 0.00 0.00 -100.00%
P/NAPS 0.25 0.27 0.37 0.42 0.46 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/08/01 08/05/01 06/02/01 08/11/00 31/07/00 26/04/00 09/02/00 -
Price 0.48 0.44 0.80 0.78 0.89 1.04 1.27 -
P/RPS 0.13 0.16 0.33 0.64 0.17 0.27 0.31 0.88%
P/EPS 1.00 1.22 2.36 4.67 1.47 2.67 3.18 1.18%
EY 100.23 82.27 42.38 21.41 68.12 37.40 31.50 -1.16%
DY 21.88 9.09 0.00 0.00 14.61 0.00 0.00 -100.00%
P/NAPS 0.28 0.27 0.37 0.40 0.49 0.63 0.50 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment