[DIALOG] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 9.96%
YoY- 17.03%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 321,833 316,197 314,882 317,933 316,596 311,685 314,335 -0.02%
PBT 61,201 63,804 60,246 56,389 51,701 45,347 42,289 -0.37%
Tax -19,796 -19,410 -17,181 -15,909 -14,886 -11,066 -7,977 -0.91%
NP 41,405 44,394 43,065 40,480 36,815 34,281 34,312 -0.19%
-
NP to SH 41,405 44,394 43,065 40,480 36,815 34,281 34,312 -0.19%
-
Tax Rate 32.35% 30.42% 28.52% 28.21% 28.79% 24.40% 18.86% -
Total Cost 280,428 271,803 271,817 277,453 279,781 277,404 280,023 -0.00%
-
Net Worth 145,444 85,942 122,994 61,173 109,990 60,466 72,429 -0.70%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 9,031 8,299 4,861 4,861 4,861 8,990 8,990 -0.00%
Div Payout % 21.81% 18.69% 11.29% 12.01% 13.21% 26.23% 26.20% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 145,444 85,942 122,994 61,173 109,990 60,466 72,429 -0.70%
NOSH 86,061 85,942 61,497 61,173 60,768 60,466 36,214 -0.87%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.87% 14.04% 13.68% 12.73% 11.63% 11.00% 10.92% -
ROE 28.47% 51.66% 35.01% 66.17% 33.47% 56.69% 47.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 373.96 367.92 512.03 519.72 520.99 515.47 867.98 0.85%
EPS 48.11 51.66 70.03 66.17 60.58 56.69 94.75 0.68%
DPS 10.49 9.66 8.00 7.95 8.00 14.87 24.83 0.87%
NAPS 1.69 1.00 2.00 1.00 1.81 1.00 2.00 0.17%
Adjusted Per Share Value based on latest NOSH - 61,173
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.70 5.60 5.58 5.63 5.61 5.52 5.57 -0.02%
EPS 0.73 0.79 0.76 0.72 0.65 0.61 0.61 -0.18%
DPS 0.16 0.15 0.09 0.09 0.09 0.16 0.16 0.00%
NAPS 0.0258 0.0152 0.0218 0.0108 0.0195 0.0107 0.0128 -0.70%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.44 0.79 0.83 0.84 1.18 0.00 -
P/RPS 0.11 0.12 0.15 0.16 0.16 0.23 0.00 -100.00%
P/EPS 0.89 0.85 1.13 1.25 1.39 2.08 0.00 -100.00%
EY 111.89 117.40 88.64 79.73 72.12 48.05 0.00 -100.00%
DY 24.41 21.95 10.13 9.57 9.52 12.60 0.00 -100.00%
P/NAPS 0.25 0.44 0.40 0.83 0.46 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/08/01 08/05/01 06/02/01 08/11/00 31/07/00 - - -
Price 0.48 0.44 0.80 0.78 0.89 0.00 0.00 -
P/RPS 0.13 0.12 0.16 0.15 0.17 0.00 0.00 -100.00%
P/EPS 1.00 0.85 1.14 1.18 1.47 0.00 0.00 -100.00%
EY 100.23 117.40 87.53 84.84 68.07 0.00 0.00 -100.00%
DY 21.86 21.95 10.00 10.19 8.99 0.00 0.00 -100.00%
P/NAPS 0.28 0.44 0.40 0.78 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment