[KEN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.66%
YoY- 140.62%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,756 104,562 65,494 41,023 13,639 92,816 56,899 -73.54%
PBT 3,061 62,866 39,913 25,197 7,409 36,945 23,260 -74.15%
Tax -874 -14,914 -9,262 -6,003 -1,758 -9,219 -6,769 -74.48%
NP 2,187 47,952 30,651 19,194 5,651 27,726 16,491 -74.02%
-
NP to SH 2,187 47,952 30,651 19,194 5,651 27,726 16,491 -74.02%
-
Tax Rate 28.55% 23.72% 23.21% 23.82% 23.73% 24.95% 29.10% -
Total Cost 5,569 56,610 34,843 21,829 7,988 65,090 40,408 -73.35%
-
Net Worth 303,081 297,701 279,768 272,595 260,044 254,644 242,113 16.16%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,483 - - - 4,483 - -
Div Payout % - 9.35% - - - 16.17% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 303,081 297,701 279,768 272,595 260,044 254,644 242,113 16.16%
NOSH 191,720 191,720 191,720 191,720 191,720 179,327 179,343 4.55%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 28.20% 45.86% 46.80% 46.79% 41.43% 29.87% 28.98% -
ROE 0.72% 16.11% 10.96% 7.04% 2.17% 10.89% 6.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.32 58.30 36.52 22.87 7.61 51.76 31.73 -73.56%
EPS 1.22 26.74 17.09 10.70 3.15 15.46 9.20 -74.02%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.69 1.66 1.56 1.52 1.45 1.42 1.35 16.17%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.05 54.54 34.16 21.40 7.11 48.41 29.68 -73.52%
EPS 1.14 25.01 15.99 10.01 2.95 14.46 8.60 -74.03%
DPS 0.00 2.34 0.00 0.00 0.00 2.34 0.00 -
NAPS 1.5809 1.5528 1.4593 1.4218 1.3564 1.3282 1.2628 16.17%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.83 0.92 0.94 0.95 0.925 0.85 0.90 -
P/RPS 19.19 1.58 2.57 4.15 12.16 1.64 2.84 257.82%
P/EPS 68.06 3.44 5.50 8.88 29.36 5.50 9.79 264.68%
EY 1.47 29.06 18.18 11.27 3.41 18.19 10.22 -72.58%
DY 0.00 2.72 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.49 0.55 0.60 0.63 0.64 0.60 0.67 -18.84%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 27/02/18 16/11/17 21/08/17 22/05/17 22/02/17 22/11/16 -
Price 0.85 0.92 0.92 0.92 0.945 0.92 0.85 -
P/RPS 19.65 1.58 2.52 4.02 12.43 1.78 2.68 277.87%
P/EPS 69.70 3.44 5.38 8.60 29.99 5.95 9.24 285.10%
EY 1.43 29.06 18.58 11.63 3.33 16.81 10.82 -74.08%
DY 0.00 2.72 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 0.50 0.55 0.59 0.61 0.65 0.65 0.63 -14.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment