[TIENWAH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -105.45%
YoY- -661.3%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 157,500 84,011 346,255 264,058 180,562 87,743 342,435 -40.44%
PBT 6,580 3,389 -5,025 969 1,978 -1,845 4,971 20.57%
Tax -1,058 129 -1,746 -1,406 -1,427 -113 -2,477 -43.31%
NP 5,522 3,518 -6,771 -437 551 -1,958 2,494 69.95%
-
NP to SH 2,266 2,058 -10,872 -5,091 -2,478 -3,675 -6,144 -
-
Tax Rate 16.08% -3.81% - 145.10% 72.14% - 49.83% -
Total Cost 151,978 80,493 353,026 264,495 180,011 89,701 339,941 -41.56%
-
Net Worth 303,959 302,511 301,064 309,748 322,775 319,880 325,670 -4.49%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 7,960 - - - 11,579 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 303,959 302,511 301,064 309,748 322,775 319,880 325,670 -4.49%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.51% 4.19% -1.96% -0.17% 0.31% -2.23% 0.73% -
ROE 0.75% 0.68% -3.61% -1.64% -0.77% -1.15% -1.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 108.81 58.04 239.22 182.43 124.75 60.62 236.58 -40.44%
EPS 1.57 1.42 -7.51 -3.52 -1.71 -2.54 -4.24 -
DPS 0.00 0.00 5.50 0.00 0.00 0.00 8.00 -
NAPS 2.10 2.09 2.08 2.14 2.23 2.21 2.25 -4.49%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 108.81 58.04 239.22 182.43 124.75 60.62 236.58 -40.44%
EPS 1.57 1.42 -7.51 -3.52 -1.71 -2.54 -4.24 -
DPS 0.00 0.00 5.50 0.00 0.00 0.00 8.00 -
NAPS 2.10 2.09 2.08 2.14 2.23 2.21 2.25 -4.49%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.01 0.79 1.11 1.19 1.25 1.38 1.12 -
P/RPS 0.93 1.36 0.46 0.65 1.00 2.28 0.47 57.67%
P/EPS 64.51 55.56 -14.78 -33.83 -73.01 -54.35 -26.39 -
EY 1.55 1.80 -6.77 -2.96 -1.37 -1.84 -3.79 -
DY 0.00 0.00 4.95 0.00 0.00 0.00 7.14 -
P/NAPS 0.48 0.38 0.53 0.56 0.56 0.62 0.50 -2.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 26/06/20 28/02/20 13/11/19 13/08/19 08/05/19 28/02/19 -
Price 1.08 1.02 1.03 1.25 1.25 1.40 1.15 -
P/RPS 0.99 1.76 0.43 0.69 1.00 2.31 0.49 59.88%
P/EPS 68.99 71.74 -13.71 -35.54 -73.01 -55.14 -27.09 -
EY 1.45 1.39 -7.29 -2.81 -1.37 -1.81 -3.69 -
DY 0.00 0.00 5.34 0.00 0.00 0.00 6.96 -
P/NAPS 0.51 0.49 0.50 0.58 0.56 0.63 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment