[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -113.55%
YoY- -76.95%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 222,356 157,500 84,011 346,255 264,058 180,562 87,743 85.56%
PBT 5,976 6,580 3,389 -5,025 969 1,978 -1,845 -
Tax -1,181 -1,058 129 -1,746 -1,406 -1,427 -113 375.98%
NP 4,795 5,522 3,518 -6,771 -437 551 -1,958 -
-
NP to SH 1,277 2,266 2,058 -10,872 -5,091 -2,478 -3,675 -
-
Tax Rate 19.76% 16.08% -3.81% - 145.10% 72.14% - -
Total Cost 217,561 151,978 80,493 353,026 264,495 180,011 89,701 80.22%
-
Net Worth 288,037 303,959 302,511 301,064 309,748 322,775 319,880 -6.73%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 7,960 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 288,037 303,959 302,511 301,064 309,748 322,775 319,880 -6.73%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.16% 3.51% 4.19% -1.96% -0.17% 0.31% -2.23% -
ROE 0.44% 0.75% 0.68% -3.61% -1.64% -0.77% -1.15% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 153.62 108.81 58.04 239.22 182.43 124.75 60.62 85.56%
EPS 0.88 1.57 1.42 -7.51 -3.52 -1.71 -2.54 -
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 1.99 2.10 2.09 2.08 2.14 2.23 2.21 -6.73%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 153.62 108.81 58.04 239.22 182.43 124.75 60.62 85.56%
EPS 0.88 1.57 1.42 -7.51 -3.52 -1.71 -2.54 -
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 1.99 2.10 2.09 2.08 2.14 2.23 2.21 -6.73%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.895 1.01 0.79 1.11 1.19 1.25 1.38 -
P/RPS 0.58 0.93 1.36 0.46 0.65 1.00 2.28 -59.75%
P/EPS 101.44 64.51 55.56 -14.78 -33.83 -73.01 -54.35 -
EY 0.99 1.55 1.80 -6.77 -2.96 -1.37 -1.84 -
DY 0.00 0.00 0.00 4.95 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.53 0.56 0.56 0.62 -19.18%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 12/08/20 26/06/20 28/02/20 13/11/19 13/08/19 08/05/19 -
Price 0.92 1.08 1.02 1.03 1.25 1.25 1.40 -
P/RPS 0.60 0.99 1.76 0.43 0.69 1.00 2.31 -59.19%
P/EPS 104.28 68.99 71.74 -13.71 -35.54 -73.01 -55.14 -
EY 0.96 1.45 1.39 -7.29 -2.81 -1.37 -1.81 -
DY 0.00 0.00 0.00 5.34 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.49 0.50 0.58 0.56 0.63 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment