[DKLS] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 30.07%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 133,904 113,101 131,190 128,231 103,056 142,508 157,963 -2.71%
PBT 28,906 21,100 16,597 15,979 14,825 18,183 11,410 16.74%
Tax -5,290 -4,602 -5,172 -3,712 -3,495 -4,454 -2,259 15.22%
NP 23,616 16,498 11,425 12,267 11,330 13,729 9,151 17.10%
-
NP to SH 23,109 15,971 10,823 12,033 11,103 13,148 8,524 18.06%
-
Tax Rate 18.30% 21.81% 31.16% 23.23% 23.58% 24.50% 19.80% -
Total Cost 110,288 96,603 119,765 115,964 91,726 128,779 148,812 -4.86%
-
Net Worth 460,696 431,053 420,856 418,075 407,878 408,805 399,535 2.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 460,696 431,053 420,856 418,075 407,878 408,805 399,535 2.40%
NOSH 92,695 92,699 92,699 92,699 92,699 92,699 92,699 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.64% 14.59% 8.71% 9.57% 10.99% 9.63% 5.79% -
ROE 5.02% 3.71% 2.57% 2.88% 2.72% 3.22% 2.13% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 144.46 122.01 141.52 138.33 111.17 153.73 170.40 -2.71%
EPS 24.93 17.23 11.68 12.98 11.98 14.18 9.20 18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.97 4.65 4.54 4.51 4.40 4.41 4.31 2.40%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 144.55 122.10 141.62 138.43 111.25 153.84 170.53 -2.71%
EPS 24.95 17.24 11.68 12.99 11.99 14.19 9.20 18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9733 4.6533 4.5433 4.5132 4.4032 4.4132 4.3131 2.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.90 2.11 2.20 1.72 1.44 1.70 1.83 -
P/RPS 1.32 1.73 1.55 1.24 1.30 1.11 1.07 3.55%
P/EPS 7.62 12.25 18.84 13.25 12.02 11.99 19.90 -14.77%
EY 13.12 8.17 5.31 7.55 8.32 8.34 5.02 17.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.38 0.33 0.39 0.42 -1.65%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 20/11/23 21/11/22 23/11/21 23/11/20 25/11/19 27/11/18 -
Price 1.90 2.05 2.19 1.75 1.51 1.68 1.80 -
P/RPS 1.32 1.68 1.55 1.27 1.36 1.09 1.06 3.72%
P/EPS 7.62 11.90 18.76 13.48 12.61 11.84 19.58 -14.54%
EY 13.12 8.40 5.33 7.42 7.93 8.44 5.11 17.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.48 0.39 0.34 0.38 0.42 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment