[DKLS] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 30.07%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 113,101 131,190 128,231 103,056 142,508 157,963 157,505 -5.36%
PBT 21,100 16,597 15,979 14,825 18,183 11,410 9,791 13.64%
Tax -4,602 -5,172 -3,712 -3,495 -4,454 -2,259 -2,265 12.53%
NP 16,498 11,425 12,267 11,330 13,729 9,151 7,526 13.96%
-
NP to SH 15,971 10,823 12,033 11,103 13,148 8,524 6,844 15.16%
-
Tax Rate 21.81% 31.16% 23.23% 23.58% 24.50% 19.80% 23.13% -
Total Cost 96,603 119,765 115,964 91,726 128,779 148,812 149,979 -7.06%
-
Net Worth 431,053 420,856 418,075 407,878 408,805 399,535 397,681 1.35%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 431,053 420,856 418,075 407,878 408,805 399,535 397,681 1.35%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.59% 8.71% 9.57% 10.99% 9.63% 5.79% 4.78% -
ROE 3.71% 2.57% 2.88% 2.72% 3.22% 2.13% 1.72% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 122.01 141.52 138.33 111.17 153.73 170.40 169.91 -5.36%
EPS 17.23 11.68 12.98 11.98 14.18 9.20 7.38 15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.54 4.51 4.40 4.41 4.31 4.29 1.35%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 122.01 141.52 138.33 111.17 153.73 170.40 169.91 -5.36%
EPS 17.23 11.68 12.98 11.98 14.18 9.20 7.38 15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.54 4.51 4.40 4.41 4.31 4.29 1.35%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.11 2.20 1.72 1.44 1.70 1.83 1.80 -
P/RPS 1.73 1.55 1.24 1.30 1.11 1.07 1.06 8.50%
P/EPS 12.25 18.84 13.25 12.02 11.99 19.90 24.38 -10.83%
EY 8.17 5.31 7.55 8.32 8.34 5.02 4.10 12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.33 0.39 0.42 0.42 1.15%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 20/11/23 21/11/22 23/11/21 23/11/20 25/11/19 27/11/18 23/11/17 -
Price 2.05 2.19 1.75 1.51 1.68 1.80 1.72 -
P/RPS 1.68 1.55 1.27 1.36 1.09 1.06 1.01 8.84%
P/EPS 11.90 18.76 13.48 12.61 11.84 19.58 23.30 -10.58%
EY 8.40 5.33 7.42 7.93 8.44 5.11 4.29 11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.39 0.34 0.38 0.42 0.40 1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment