[DKLS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -55.67%
YoY- 6.6%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 103,056 51,456 24,582 186,328 142,508 98,030 37,043 97.44%
PBT 14,825 4,701 209 11,412 18,183 7,701 2,676 212.11%
Tax -3,495 -860 78 -4,731 -4,454 -1,835 -700 191.26%
NP 11,330 3,841 287 6,681 13,729 5,866 1,976 219.33%
-
NP to SH 11,103 3,705 318 5,828 13,148 5,385 1,845 229.76%
-
Tax Rate 23.58% 18.29% -37.32% 41.46% 24.50% 23.83% 26.16% -
Total Cost 91,726 47,615 24,295 179,647 128,779 92,164 35,067 89.51%
-
Net Worth 407,878 405,097 402,316 400,462 408,805 404,170 400,462 1.22%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 47.72% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 407,878 405,097 402,316 400,462 408,805 404,170 400,462 1.22%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.99% 7.46% 1.17% 3.59% 9.63% 5.98% 5.33% -
ROE 2.72% 0.91% 0.08% 1.46% 3.22% 1.33% 0.46% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 111.17 55.51 26.52 201.00 153.73 105.75 39.96 97.43%
EPS 11.98 4.00 0.34 6.29 14.18 5.81 1.99 229.84%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.40 4.37 4.34 4.32 4.41 4.36 4.32 1.22%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 111.25 55.55 26.54 201.15 153.84 105.83 39.99 97.43%
EPS 11.99 4.00 0.34 6.29 14.19 5.81 1.99 230.03%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.4032 4.3731 4.3431 4.3231 4.4132 4.3631 4.3231 1.22%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.44 1.48 1.55 1.72 1.70 1.71 1.75 -
P/RPS 1.30 2.67 5.85 0.86 1.11 1.62 4.38 -55.40%
P/EPS 12.02 37.03 451.84 27.36 11.99 29.44 87.93 -73.36%
EY 8.32 2.70 0.22 3.66 8.34 3.40 1.14 274.89%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.40 0.39 0.39 0.41 -13.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 30/05/19 -
Price 1.51 1.36 1.45 1.61 1.68 1.72 1.75 -
P/RPS 1.36 2.45 5.47 0.80 1.09 1.63 4.38 -54.04%
P/EPS 12.61 34.03 422.69 25.61 11.84 29.61 87.93 -72.50%
EY 7.93 2.94 0.24 3.90 8.44 3.38 1.14 263.11%
DY 0.00 0.00 0.00 1.86 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.33 0.37 0.38 0.39 0.41 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment