[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 144.16%
YoY- 54.25%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 51,456 24,582 186,328 142,508 98,030 37,043 217,532 -61.78%
PBT 4,701 209 11,412 18,183 7,701 2,676 10,349 -40.93%
Tax -860 78 -4,731 -4,454 -1,835 -700 -3,967 -63.94%
NP 3,841 287 6,681 13,729 5,866 1,976 6,382 -28.73%
-
NP to SH 3,705 318 5,828 13,148 5,385 1,845 5,467 -22.86%
-
Tax Rate 18.29% -37.32% 41.46% 24.50% 23.83% 26.16% 38.33% -
Total Cost 47,615 24,295 179,647 128,779 92,164 35,067 211,150 -62.98%
-
Net Worth 405,097 402,316 400,462 408,805 404,170 400,462 395,827 1.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 47.72% - - - 50.87% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 405,097 402,316 400,462 408,805 404,170 400,462 395,827 1.55%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.46% 1.17% 3.59% 9.63% 5.98% 5.33% 2.93% -
ROE 0.91% 0.08% 1.46% 3.22% 1.33% 0.46% 1.38% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 55.51 26.52 201.00 153.73 105.75 39.96 234.66 -61.78%
EPS 4.00 0.34 6.29 14.18 5.81 1.99 5.90 -22.84%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.37 4.34 4.32 4.41 4.36 4.32 4.27 1.55%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 55.55 26.54 201.15 153.84 105.83 39.99 234.83 -61.78%
EPS 4.00 0.34 6.29 14.19 5.81 1.99 5.90 -22.84%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.3731 4.3431 4.3231 4.4132 4.3631 4.3231 4.2731 1.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.48 1.55 1.72 1.70 1.71 1.75 1.79 -
P/RPS 2.67 5.85 0.86 1.11 1.62 4.38 0.76 131.27%
P/EPS 37.03 451.84 27.36 11.99 29.44 87.93 30.35 14.19%
EY 2.70 0.22 3.66 8.34 3.40 1.14 3.29 -12.35%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.68 -
P/NAPS 0.34 0.36 0.40 0.39 0.39 0.41 0.42 -13.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 30/05/19 26/02/19 -
Price 1.36 1.45 1.61 1.68 1.72 1.75 1.70 -
P/RPS 2.45 5.47 0.80 1.09 1.63 4.38 0.72 126.40%
P/EPS 34.03 422.69 25.61 11.84 29.61 87.93 28.83 11.70%
EY 2.94 0.24 3.90 8.44 3.38 1.14 3.47 -10.47%
DY 0.00 0.00 1.86 0.00 0.00 0.00 1.76 -
P/NAPS 0.31 0.33 0.37 0.38 0.39 0.41 0.40 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment