[DKLS] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -42.26%
YoY- 5.26%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 146,875 139,754 173,867 186,328 202,077 211,711 206,590 -20.29%
PBT 8,054 8,412 8,945 11,412 17,121 9,135 13,398 -28.70%
Tax -3,772 -3,755 -3,954 -4,732 -6,161 -3,638 -4,314 -8.53%
NP 4,282 4,657 4,991 6,680 10,960 5,497 9,084 -39.34%
-
NP to SH 3,783 4,147 4,300 5,827 10,091 4,477 8,198 -40.20%
-
Tax Rate 46.83% 44.64% 44.20% 41.47% 35.99% 39.82% 32.20% -
Total Cost 142,593 135,097 168,876 179,648 191,117 206,214 197,506 -19.47%
-
Net Worth 407,878 405,097 402,316 400,462 408,805 404,170 400,462 1.22%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 73.51% 67.06% 64.67% 47.73% 27.56% 62.12% 33.92% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 407,878 405,097 402,316 400,462 408,805 404,170 400,462 1.22%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.92% 3.33% 2.87% 3.59% 5.42% 2.60% 4.40% -
ROE 0.93% 1.02% 1.07% 1.46% 2.47% 1.11% 2.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 158.44 150.76 187.56 201.00 217.99 228.38 222.86 -20.29%
EPS 4.08 4.47 4.64 6.29 10.89 4.83 8.84 -40.19%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.40 4.37 4.34 4.32 4.41 4.36 4.32 1.22%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 158.44 150.76 187.56 201.00 217.99 228.38 222.86 -20.29%
EPS 4.08 4.47 4.64 6.29 10.89 4.83 8.84 -40.19%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.40 4.37 4.34 4.32 4.41 4.36 4.32 1.22%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.44 1.48 1.55 1.72 1.70 1.71 1.75 -
P/RPS 0.91 0.98 0.83 0.86 0.78 0.75 0.79 9.85%
P/EPS 35.29 33.08 33.41 27.36 15.62 35.41 19.79 46.89%
EY 2.83 3.02 2.99 3.65 6.40 2.82 5.05 -31.95%
DY 2.08 2.03 1.94 1.74 1.76 1.75 1.71 13.90%
P/NAPS 0.33 0.34 0.36 0.40 0.39 0.39 0.41 -13.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 30/05/19 -
Price 1.51 1.36 1.45 1.61 1.68 1.72 1.75 -
P/RPS 0.95 0.90 0.77 0.80 0.77 0.75 0.79 13.04%
P/EPS 37.00 30.40 31.26 25.61 15.43 35.61 19.79 51.59%
EY 2.70 3.29 3.20 3.90 6.48 2.81 5.05 -34.05%
DY 1.99 2.21 2.07 1.86 1.79 1.74 1.71 10.60%
P/NAPS 0.34 0.31 0.33 0.37 0.38 0.39 0.41 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment