[DKLS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -66.25%
YoY- 325.83%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 186,328 142,508 98,030 37,043 217,532 157,963 103,851 47.49%
PBT 11,412 18,183 7,701 2,676 10,349 11,410 8,914 17.85%
Tax -4,731 -4,454 -1,835 -700 -3,967 -2,259 -2,164 68.20%
NP 6,681 13,729 5,866 1,976 6,382 9,151 6,750 -0.68%
-
NP to SH 5,828 13,148 5,385 1,845 5,467 8,524 6,375 -5.78%
-
Tax Rate 41.46% 24.50% 23.83% 26.16% 38.33% 19.80% 24.28% -
Total Cost 179,647 128,779 92,164 35,067 211,150 148,812 97,101 50.53%
-
Net Worth 400,462 408,805 404,170 400,462 395,827 399,535 399,535 0.15%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 47.72% - - - 50.87% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 400,462 408,805 404,170 400,462 395,827 399,535 399,535 0.15%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.59% 9.63% 5.98% 5.33% 2.93% 5.79% 6.50% -
ROE 1.46% 3.22% 1.33% 0.46% 1.38% 2.13% 1.60% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 201.00 153.73 105.75 39.96 234.66 170.40 112.03 47.49%
EPS 6.29 14.18 5.81 1.99 5.90 9.20 6.88 -5.78%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.32 4.41 4.36 4.32 4.27 4.31 4.31 0.15%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 201.15 153.84 105.83 39.99 234.83 170.53 112.11 47.49%
EPS 6.29 14.19 5.81 1.99 5.90 9.20 6.88 -5.78%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.3231 4.4132 4.3631 4.3231 4.2731 4.3131 4.3131 0.15%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.72 1.70 1.71 1.75 1.79 1.83 1.86 -
P/RPS 0.86 1.11 1.62 4.38 0.76 1.07 1.66 -35.41%
P/EPS 27.36 11.99 29.44 87.93 30.35 19.90 27.05 0.76%
EY 3.66 8.34 3.40 1.14 3.29 5.02 3.70 -0.72%
DY 1.74 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.40 0.39 0.39 0.41 0.42 0.42 0.43 -4.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 26/08/19 30/05/19 26/02/19 27/11/18 23/08/18 -
Price 1.61 1.68 1.72 1.75 1.70 1.80 1.71 -
P/RPS 0.80 1.09 1.63 4.38 0.72 1.06 1.53 -35.02%
P/EPS 25.61 11.84 29.61 87.93 28.83 19.58 24.87 1.96%
EY 3.90 8.44 3.38 1.14 3.47 5.11 4.02 -1.99%
DY 1.86 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.37 0.38 0.39 0.41 0.40 0.42 0.40 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment