[LEESK] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 48.25%
YoY- 5.11%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 37,675 18,685 72,940 52,653 34,488 17,336 67,137 -31.98%
PBT 570 245 837 729 490 249 890 -25.71%
Tax -35 -13 30 -50 -32 -20 -327 -77.48%
NP 535 232 867 679 458 229 563 -3.34%
-
NP to SH 535 232 867 679 458 229 563 -3.34%
-
Tax Rate 6.14% 5.31% -3.58% 6.86% 6.53% 8.03% 36.74% -
Total Cost 37,140 18,453 72,073 51,974 34,030 17,107 66,574 -32.25%
-
Net Worth 31,765 31,485 31,942 32,252 32,229 31,078 29,805 4.34%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 31,765 31,485 31,942 32,252 32,229 31,078 29,805 4.34%
NOSH 167,187 165,714 168,117 169,749 169,629 163,571 165,588 0.64%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.42% 1.24% 1.19% 1.29% 1.33% 1.32% 0.84% -
ROE 1.68% 0.74% 2.71% 2.11% 1.42% 0.74% 1.89% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.53 11.28 43.39 31.02 20.33 10.60 40.54 -32.42%
EPS 0.32 0.14 0.52 0.40 0.27 0.14 0.34 -3.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.18 3.67%
Adjusted Per Share Value based on latest NOSH - 170,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.05 7.47 29.15 21.04 13.78 6.93 26.83 -32.00%
EPS 0.21 0.09 0.35 0.27 0.18 0.09 0.22 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1258 0.1276 0.1289 0.1288 0.1242 0.1191 4.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.11 0.12 0.14 0.16 0.17 0.14 -
P/RPS 0.40 0.98 0.28 0.45 0.79 1.60 0.35 9.31%
P/EPS 28.13 78.57 23.27 35.00 59.26 121.43 41.18 -22.45%
EY 3.56 1.27 4.30 2.86 1.69 0.82 2.43 29.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.63 0.74 0.84 0.89 0.78 -28.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 29/11/07 29/08/07 28/05/07 28/02/07 -
Price 0.08 0.11 0.10 0.13 0.12 0.16 0.16 -
P/RPS 0.36 0.98 0.23 0.42 0.59 1.51 0.39 -5.20%
P/EPS 25.00 78.57 19.39 32.50 44.44 114.29 47.06 -34.43%
EY 4.00 1.27 5.16 3.08 2.25 0.88 2.13 52.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.53 0.68 0.63 0.84 0.89 -39.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment