[LEESK] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 100.51%
YoY- -80.14%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 60,792 39,850 25,302 12,122 61,568 42,668 30,254 59.03%
PBT 1,718 1,540 1,387 56 -14,760 -12,771 -12,862 -
Tax 152 0 0 0 3,733 2,072 2,072 -82.39%
NP 1,870 1,540 1,387 56 -11,027 -10,699 -10,790 -
-
NP to SH 1,870 1,540 1,387 56 -11,027 -10,699 -10,790 -
-
Tax Rate -8.85% 0.00% 0.00% 0.00% - - - -
Total Cost 58,922 38,310 23,915 12,066 72,595 53,367 41,044 27.17%
-
Net Worth 23,585 23,434 23,395 24,266 21,819 21,800 21,814 5.32%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 23,585 23,434 23,395 24,266 21,819 21,800 21,814 5.32%
NOSH 168,468 167,391 167,108 186,666 167,842 167,695 167,807 0.26%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.08% 3.86% 5.48% 0.46% -17.91% -25.07% -35.66% -
ROE 7.93% 6.57% 5.93% 0.23% -50.54% -49.08% -49.46% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 36.09 23.81 15.14 6.49 36.68 25.44 18.03 58.62%
EPS 1.11 0.92 0.83 0.03 -6.57 -6.38 -6.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.13 0.13 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 186,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 24.15 15.83 10.05 4.82 24.46 16.95 12.02 59.02%
EPS 0.74 0.61 0.55 0.02 -4.38 -4.25 -4.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.0931 0.0929 0.0964 0.0867 0.0866 0.0867 5.29%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.07 0.07 0.07 0.08 0.09 0.11 0.10 -
P/RPS 0.19 0.29 0.46 1.23 0.25 0.43 0.55 -50.67%
P/EPS 6.31 7.61 8.43 266.67 -1.37 -1.72 -1.56 -
EY 15.86 13.14 11.86 0.38 -73.00 -58.00 -64.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.62 0.69 0.85 0.77 -24.95%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 24/11/10 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 -
Price 0.08 0.09 0.08 0.06 0.08 0.09 0.12 -
P/RPS 0.22 0.38 0.53 0.92 0.22 0.35 0.67 -52.30%
P/EPS 7.21 9.78 9.64 200.00 -1.22 -1.41 -1.87 -
EY 13.88 10.22 10.38 0.50 -82.12 -70.89 -53.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.57 0.46 0.62 0.69 0.92 -27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment