[PGF] QoQ Cumulative Quarter Result on 29-Feb-2004 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- 403.46%
YoY- 104.7%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 26,059 18,097 10,010 32,858 24,473 14,666 7,006 139.48%
PBT 1,650 1,062 721 179 323 -995 -1,320 -
Tax -1,295 -490 -210 1,714 53 53 0 -
NP 355 572 511 1,893 376 -942 -1,320 -
-
NP to SH 355 572 511 1,893 376 -942 -1,320 -
-
Tax Rate 78.48% 46.14% 29.13% -957.54% -16.41% - - -
Total Cost 25,704 17,525 9,499 30,965 24,097 15,608 8,326 111.58%
-
Net Worth 132,011 130,209 130,815 130,889 139,292 140,549 139,697 -3.69%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 132,011 130,209 130,815 130,889 139,292 140,549 139,697 -3.69%
NOSH 161,363 158,888 159,687 160,423 156,666 159,661 159,036 0.97%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 1.36% 3.16% 5.10% 5.76% 1.54% -6.42% -18.84% -
ROE 0.27% 0.44% 0.39% 1.45% 0.27% -0.67% -0.94% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 16.15 11.39 6.27 20.48 15.62 9.19 4.41 137.02%
EPS 0.22 0.36 0.32 1.18 0.24 -0.59 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.8195 0.8192 0.8159 0.8891 0.8803 0.8784 -4.61%
Adjusted Per Share Value based on latest NOSH - 159,684
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 13.44 9.33 5.16 16.94 12.62 7.56 3.61 139.63%
EPS 0.18 0.29 0.26 0.98 0.19 -0.49 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6806 0.6713 0.6745 0.6749 0.7182 0.7247 0.7203 -3.69%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.34 0.34 0.34 0.34 0.34 0.40 0.19 -
P/RPS 2.11 2.99 5.42 1.66 2.18 4.35 4.31 -37.80%
P/EPS 154.55 94.44 106.25 28.81 141.67 -67.80 -22.89 -
EY 0.65 1.06 0.94 3.47 0.71 -1.47 -4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.42 0.38 0.45 0.22 53.71%
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/01/05 25/10/04 28/07/04 28/04/04 20/01/04 28/10/03 22/07/03 -
Price 0.34 0.34 0.34 0.34 0.34 0.34 0.45 -
P/RPS 2.11 2.99 5.42 1.66 2.18 3.70 10.21 -64.94%
P/EPS 154.55 94.44 106.25 28.81 141.67 -57.63 -54.22 -
EY 0.65 1.06 0.94 3.47 0.71 -1.74 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.42 0.38 0.39 0.51 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment