[PGF] YoY Quarter Result on 29-Feb-2004 [#4]

Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- 15.1%
YoY- 146.31%
View:
Show?
Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 7,647 8,293 6,604 8,385 6,822 4,616 6,283 3.32%
PBT 2,817 -98,542 -493 -144 -3,042 -1,348 -814 -
Tax 1,290 31,384 2,725 1,661 -234 1,348 814 7.97%
NP 4,107 -67,158 2,232 1,517 -3,276 0 0 -
-
NP to SH 4,107 -67,158 2,232 1,517 -3,276 -1,900 -942 -
-
Tax Rate -45.79% - - - - - - -
Total Cost 3,540 75,451 4,372 6,868 10,098 4,616 6,283 -9.11%
-
Net Worth 67,680 63,719 130,460 130,286 141,523 168,094 118,012 -8.84%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 67,680 63,719 130,460 130,286 141,523 168,094 118,012 -8.84%
NOSH 160,000 159,978 159,428 159,684 159,804 159,663 109,534 6.51%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 53.71% -809.82% 33.80% 18.09% -48.02% 0.00% 0.00% -
ROE 6.07% -105.40% 1.71% 1.16% -2.31% -1.13% -0.80% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 4.78 5.18 4.14 5.25 4.27 2.89 5.74 -3.00%
EPS 2.57 -41.98 1.40 0.95 -2.05 -1.19 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.423 0.3983 0.8183 0.8159 0.8856 1.0528 1.0774 -14.42%
Adjusted Per Share Value based on latest NOSH - 159,684
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 3.94 4.28 3.41 4.32 3.52 2.38 3.24 3.31%
EPS 2.12 -34.63 1.15 0.78 -1.69 -0.98 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3285 0.6727 0.6718 0.7297 0.8667 0.6085 -8.84%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.19 0.12 0.34 0.34 0.19 0.38 0.43 -
P/RPS 3.98 2.31 8.21 6.47 4.45 13.14 7.50 -10.01%
P/EPS 7.40 -0.29 24.29 35.79 -9.27 -31.93 -50.00 -
EY 13.51 -349.83 4.12 2.79 -10.79 -3.13 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.42 0.42 0.21 0.36 0.40 1.98%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 24/04/07 28/04/06 29/04/05 28/04/04 30/04/03 19/04/02 03/05/01 -
Price 0.19 0.14 0.22 0.34 0.19 0.44 0.41 -
P/RPS 3.98 2.70 5.31 6.47 4.45 15.22 7.15 -9.29%
P/EPS 7.40 -0.33 15.71 35.79 -9.27 -36.97 -47.67 -
EY 13.51 -299.85 6.36 2.79 -10.79 -2.70 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.27 0.42 0.21 0.42 0.38 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment