[PGF] YoY TTM Result on 29-Feb-2004 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- 165.28%
YoY- 104.7%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 33,932 31,362 32,663 32,857 26,520 20,810 25,467 4.89%
PBT 4,614 -97,756 1,157 179 -39,310 -3,160 -4,551 -
Tax 220 30,643 1,430 1,714 -974 -188 4,551 -39.63%
NP 4,834 -67,113 2,587 1,893 -40,284 -3,348 0 -
-
NP to SH 4,834 -67,113 2,587 1,893 -40,284 -3,885 -4,679 -
-
Tax Rate -4.77% - -123.60% -957.54% - - - -
Total Cost 29,098 98,475 30,076 30,964 66,804 24,158 25,467 2.24%
-
Net Worth 67,680 63,719 130,460 130,286 141,523 168,094 118,012 -8.84%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 67,680 63,719 130,460 130,286 141,523 168,094 118,012 -8.84%
NOSH 160,000 159,978 159,428 159,684 159,804 159,663 109,534 6.51%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 14.25% -213.99% 7.92% 5.76% -151.90% -16.09% 0.00% -
ROE 7.14% -105.33% 1.98% 1.45% -28.46% -2.31% -3.96% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 21.21 19.60 20.49 20.58 16.60 13.03 23.25 -1.51%
EPS 3.02 -41.95 1.62 1.19 -25.21 -2.43 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.423 0.3983 0.8183 0.8159 0.8856 1.0528 1.0774 -14.42%
Adjusted Per Share Value based on latest NOSH - 159,684
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 17.50 16.17 16.84 16.94 13.67 10.73 13.13 4.90%
EPS 2.49 -34.60 1.33 0.98 -20.77 -2.00 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3285 0.6727 0.6718 0.7297 0.8667 0.6085 -8.84%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.19 0.12 0.34 0.34 0.19 0.38 0.43 -
P/RPS 0.90 0.61 1.66 1.65 1.14 2.92 1.85 -11.31%
P/EPS 6.29 -0.29 20.95 28.68 -0.75 -15.62 -10.07 -
EY 15.90 -349.59 4.77 3.49 -132.67 -6.40 -9.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.42 0.42 0.21 0.36 0.40 1.98%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 24/04/07 28/04/06 29/04/05 28/04/04 30/04/03 19/04/02 03/05/01 -
Price 0.19 0.14 0.22 0.34 0.19 0.44 0.41 -
P/RPS 0.90 0.71 1.07 1.65 1.14 3.38 1.76 -10.57%
P/EPS 6.29 -0.33 13.56 28.68 -0.75 -18.08 -9.60 -
EY 15.90 -299.65 7.38 3.49 -132.67 -5.53 -10.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.27 0.42 0.21 0.42 0.38 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment