[PGF] QoQ Cumulative Quarter Result on 31-May-2015 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
01-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- -74.78%
YoY- -34.67%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 41,807 31,513 20,544 10,850 43,923 34,538 22,912 49.48%
PBT 4,962 5,571 2,192 1,444 6,130 4,403 2,945 41.73%
Tax -600 -153 -88 -55 -623 -89 -17 983.01%
NP 4,362 5,418 2,104 1,389 5,507 4,314 2,928 30.53%
-
NP to SH 4,362 5,418 2,104 1,389 5,507 4,314 2,928 30.53%
-
Tax Rate 12.09% 2.75% 4.01% 3.81% 10.16% 2.02% 0.58% -
Total Cost 37,445 26,095 18,440 9,461 38,416 30,224 19,984 52.16%
-
Net Worth 124,820 125,908 122,271 121,769 120,705 119,274 118,064 3.78%
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 124,820 125,908 122,271 121,769 120,705 119,274 118,064 3.78%
NOSH 159,780 159,823 159,393 159,655 160,087 159,777 159,999 -0.09%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 10.43% 17.19% 10.24% 12.80% 12.54% 12.49% 12.78% -
ROE 3.49% 4.30% 1.72% 1.14% 4.56% 3.62% 2.48% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 26.17 19.72 12.89 6.80 27.44 21.62 14.32 49.64%
EPS 2.73 3.39 1.32 0.87 3.44 2.70 1.83 30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7812 0.7878 0.7671 0.7627 0.754 0.7465 0.7379 3.88%
Adjusted Per Share Value based on latest NOSH - 159,655
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 21.56 16.25 10.59 5.59 22.65 17.81 11.81 49.53%
EPS 2.25 2.79 1.08 0.72 2.84 2.22 1.51 30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.6492 0.6304 0.6278 0.6223 0.615 0.6087 3.79%
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.375 0.39 0.385 0.42 0.43 0.385 0.45 -
P/RPS 1.43 1.98 2.99 6.18 1.57 1.78 3.14 -40.89%
P/EPS 13.74 11.50 29.17 48.28 12.50 14.26 24.59 -32.23%
EY 7.28 8.69 3.43 2.07 8.00 7.01 4.07 47.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.50 0.55 0.57 0.52 0.61 -14.80%
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date - 26/01/16 23/10/15 01/07/15 24/04/15 23/01/15 29/10/14 -
Price 0.00 0.395 0.38 0.475 0.425 0.45 0.45 -
P/RPS 0.00 2.00 2.95 6.99 1.55 2.08 3.14 -
P/EPS 0.00 11.65 28.79 54.60 12.35 16.67 24.59 -
EY 0.00 8.58 3.47 1.83 8.09 6.00 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.50 0.62 0.56 0.60 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment