[PGF] QoQ Cumulative Quarter Result on 30-Nov-2015 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 157.51%
YoY- 25.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 13,047 41,807 41,807 31,513 20,544 10,850 43,923 -61.99%
PBT 1,337 4,962 4,962 5,571 2,192 1,444 6,130 -70.28%
Tax -58 -600 -600 -153 -88 -55 -623 -84.92%
NP 1,279 4,362 4,362 5,418 2,104 1,389 5,507 -68.76%
-
NP to SH 1,279 4,362 4,362 5,418 2,104 1,389 5,507 -68.76%
-
Tax Rate 4.34% 12.09% 12.09% 2.75% 4.01% 3.81% 10.16% -
Total Cost 11,768 37,445 37,445 26,095 18,440 9,461 38,416 -61.04%
-
Net Worth 126,173 124,820 124,820 125,908 122,271 121,769 120,705 3.59%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 126,173 124,820 124,820 125,908 122,271 121,769 120,705 3.59%
NOSH 159,874 159,780 159,780 159,823 159,393 159,655 160,087 -0.10%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 9.80% 10.43% 10.43% 17.19% 10.24% 12.80% 12.54% -
ROE 1.01% 3.49% 3.49% 4.30% 1.72% 1.14% 4.56% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 8.16 26.17 26.17 19.72 12.89 6.80 27.44 -61.95%
EPS 0.80 2.73 2.73 3.39 1.32 0.87 3.44 -68.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7892 0.7812 0.7812 0.7878 0.7671 0.7627 0.754 3.70%
Adjusted Per Share Value based on latest NOSH - 160,096
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 6.73 21.56 21.56 16.25 10.59 5.59 22.65 -61.98%
EPS 0.66 2.25 2.25 2.79 1.08 0.72 2.84 -68.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6506 0.6436 0.6436 0.6492 0.6305 0.6279 0.6224 3.59%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.355 0.375 0.375 0.39 0.385 0.42 0.43 -
P/RPS 4.35 1.43 1.43 1.98 2.99 6.18 1.57 125.27%
P/EPS 44.37 13.74 13.74 11.50 29.17 48.28 12.50 174.44%
EY 2.25 7.28 7.28 8.69 3.43 2.07 8.00 -63.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.48 0.50 0.50 0.55 0.57 -17.17%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 22/07/16 28/04/16 - 26/01/16 23/10/15 01/07/15 24/04/15 -
Price 0.31 0.36 0.00 0.395 0.38 0.475 0.425 -
P/RPS 3.80 1.38 0.00 2.00 2.95 6.99 1.55 104.34%
P/EPS 38.75 13.19 0.00 11.65 28.79 54.60 12.35 148.75%
EY 2.58 7.58 0.00 8.58 3.47 1.83 8.09 -59.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.00 0.50 0.50 0.62 0.56 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment