[PGF] QoQ Cumulative Quarter Result on 31-Aug-2014 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-Aug-2014 [#2]
Profit Trend
QoQ- 37.72%
YoY- -2.56%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 10,850 43,923 34,538 22,912 12,148 40,601 31,344 -50.73%
PBT 1,444 6,130 4,403 2,945 2,133 6,268 4,432 -52.68%
Tax -55 -623 -89 -17 -7 -354 -21 90.11%
NP 1,389 5,507 4,314 2,928 2,126 5,914 4,411 -53.74%
-
NP to SH 1,389 5,507 4,314 2,928 2,126 5,914 4,411 -53.74%
-
Tax Rate 3.81% 10.16% 2.02% 0.58% 0.33% 5.65% 0.47% -
Total Cost 9,461 38,416 30,224 19,984 10,022 34,687 26,933 -50.24%
-
Net Worth 121,769 120,705 119,274 118,064 117,137 115,003 113,503 4.80%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 121,769 120,705 119,274 118,064 117,137 115,003 113,503 4.80%
NOSH 159,655 160,087 159,777 159,999 159,849 159,837 159,818 -0.06%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 12.80% 12.54% 12.49% 12.78% 17.50% 14.57% 14.07% -
ROE 1.14% 4.56% 3.62% 2.48% 1.81% 5.14% 3.89% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 6.80 27.44 21.62 14.32 7.60 25.40 19.61 -50.67%
EPS 0.87 3.44 2.70 1.83 1.33 3.70 2.76 -53.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7627 0.754 0.7465 0.7379 0.7328 0.7195 0.7102 4.87%
Adjusted Per Share Value based on latest NOSH - 160,600
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 5.59 22.65 17.81 11.81 6.26 20.93 16.16 -50.75%
EPS 0.72 2.84 2.22 1.51 1.10 3.05 2.27 -53.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6278 0.6223 0.615 0.6087 0.604 0.5929 0.5852 4.80%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.42 0.43 0.385 0.45 0.40 0.37 0.375 -
P/RPS 6.18 1.57 1.78 3.14 5.26 1.46 1.91 118.91%
P/EPS 48.28 12.50 14.26 24.59 30.08 10.00 13.59 133.00%
EY 2.07 8.00 7.01 4.07 3.33 10.00 7.36 -57.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.52 0.61 0.55 0.51 0.53 2.50%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 01/07/15 24/04/15 23/01/15 29/10/14 25/06/14 25/04/14 20/01/14 -
Price 0.475 0.425 0.45 0.45 0.42 0.44 0.39 -
P/RPS 6.99 1.55 2.08 3.14 5.53 1.73 1.99 131.25%
P/EPS 54.60 12.35 16.67 24.59 31.58 11.89 14.13 146.44%
EY 1.83 8.09 6.00 4.07 3.17 8.41 7.08 -59.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.60 0.61 0.57 0.61 0.55 8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment