[PGF] YoY TTM Result on 31-May-2015 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
01-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- -13.38%
YoY- -27.74%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 61,325 46,544 44,604 42,625 42,461 35,283 31,567 11.69%
PBT 5,620 40,563 3,496 5,442 6,959 24,324 6,229 -1.69%
Tax -801 -8,994 -1,017 -671 -356 -1,760 -69 50.44%
NP 4,819 31,569 2,479 4,771 6,603 22,564 6,160 -4.00%
-
NP to SH 4,819 31,569 2,479 4,771 6,603 22,564 6,160 -4.00%
-
Tax Rate 14.25% 22.17% 29.09% 12.33% 5.12% 7.24% 1.11% -
Total Cost 56,506 14,975 42,125 37,854 35,858 12,719 25,407 14.24%
-
Net Worth 162,630 157,959 126,173 121,769 117,137 110,396 86,428 11.10%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 162,630 157,959 126,173 121,769 117,137 110,396 86,428 11.10%
NOSH 159,974 159,974 159,874 159,655 159,849 159,555 156,999 0.31%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 7.86% 67.83% 5.56% 11.19% 15.55% 63.95% 19.51% -
ROE 2.96% 19.99% 1.96% 3.92% 5.64% 20.44% 7.13% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 38.33 29.09 27.90 26.70 26.56 22.11 20.11 11.34%
EPS 3.01 19.73 1.55 2.99 4.13 14.14 3.92 -4.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0166 0.9874 0.7892 0.7627 0.7328 0.6919 0.5505 10.75%
Adjusted Per Share Value based on latest NOSH - 159,655
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 31.62 24.00 23.00 21.98 21.89 18.19 16.28 11.69%
EPS 2.48 16.28 1.28 2.46 3.40 11.63 3.18 -4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8386 0.8145 0.6506 0.6279 0.604 0.5692 0.4456 11.10%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.45 0.64 0.355 0.42 0.40 0.38 0.36 -
P/RPS 1.17 2.20 1.27 1.57 1.51 1.72 1.79 -6.83%
P/EPS 14.94 3.24 22.89 14.05 9.68 2.69 9.18 8.45%
EY 6.69 30.83 4.37 7.12 10.33 37.22 10.90 -7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.65 0.45 0.55 0.55 0.55 0.65 -6.29%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 27/07/18 28/07/17 22/07/16 01/07/15 25/06/14 11/07/13 16/07/12 -
Price 0.42 0.62 0.31 0.475 0.42 0.405 0.37 -
P/RPS 1.10 2.13 1.11 1.78 1.58 1.83 1.84 -8.21%
P/EPS 13.94 3.14 19.99 15.90 10.17 2.86 9.43 6.72%
EY 7.17 31.83 5.00 6.29 9.84 34.92 10.60 -6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.39 0.62 0.57 0.59 0.67 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment