[PGF] QoQ Cumulative Quarter Result on 31-May-2024 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-May-2024 [#1]
Profit Trend
QoQ- -33.2%
YoY- 69.81%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 82,887 40,511 128,742 95,324 58,624 28,486 91,111 -6.08%
PBT 18,586 9,081 14,961 16,687 10,564 6,001 24,459 -16.65%
Tax -4,822 -2,382 -4,933 -4,401 -3,679 -2,056 -8,016 -28.63%
NP 13,764 6,699 10,028 12,286 6,885 3,945 16,443 -11.13%
-
NP to SH 13,732 6,699 10,028 12,286 6,885 3,945 16,443 -11.26%
-
Tax Rate 25.94% 26.23% 32.97% 26.37% 34.83% 34.26% 32.77% -
Total Cost 69,123 33,812 118,714 83,038 51,739 24,541 74,668 -4.99%
-
Net Worth 246,463 232,180 211,358 213,150 207,709 206,398 202,382 13.97%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 246,463 232,180 211,358 213,150 207,709 206,398 202,382 13.97%
NOSH 193,941 181,245 164,170 163,593 163,593 163,589 163,277 12.09%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 16.61% 16.54% 7.79% 12.89% 11.74% 13.85% 18.05% -
ROE 5.57% 2.89% 4.74% 5.76% 3.31% 1.91% 8.12% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 46.62 24.58 78.71 58.29 35.86 17.44 55.80 -11.24%
EPS 7.74 4.06 6.13 7.51 4.21 2.41 10.07 -16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3862 1.4085 1.2922 1.3035 1.2705 1.2633 1.2395 7.70%
Adjusted Per Share Value based on latest NOSH - 181,245
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 42.74 20.89 66.38 49.15 30.23 14.69 46.98 -6.08%
EPS 7.08 3.45 5.17 6.33 3.55 2.03 8.48 -11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.1971 1.0897 1.099 1.0709 1.0642 1.0435 13.96%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 2.02 1.90 1.61 1.19 1.26 1.33 1.38 -
P/RPS 4.33 7.73 2.05 2.04 3.51 7.63 2.47 45.14%
P/EPS 26.15 46.75 26.26 15.84 29.92 55.08 13.70 53.57%
EY 3.82 2.14 3.81 6.31 3.34 1.82 7.30 -34.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.35 1.25 0.91 0.99 1.05 1.11 19.94%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 -
Price 2.17 2.25 1.91 1.49 1.20 1.32 1.47 -
P/RPS 4.65 9.16 2.43 2.56 3.35 7.57 2.63 45.96%
P/EPS 28.10 55.37 31.15 19.83 28.49 54.67 14.60 54.42%
EY 3.56 1.81 3.21 5.04 3.51 1.83 6.85 -35.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.60 1.48 1.14 0.94 1.04 1.19 20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment