[PGF] QoQ Cumulative Quarter Result on 31-Aug-2023 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- 74.52%
YoY- -24.6%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 40,511 128,742 95,324 58,624 28,486 91,111 66,135 -27.85%
PBT 9,081 14,961 16,687 10,564 6,001 24,459 12,937 -21.00%
Tax -2,382 -4,933 -4,401 -3,679 -2,056 -8,016 -1,773 21.73%
NP 6,699 10,028 12,286 6,885 3,945 16,443 11,164 -28.83%
-
NP to SH 6,699 10,028 12,286 6,885 3,945 16,443 11,164 -28.83%
-
Tax Rate 26.23% 32.97% 26.37% 34.83% 34.26% 32.77% 13.70% -
Total Cost 33,812 118,714 83,038 51,739 24,541 74,668 54,971 -27.65%
-
Net Worth 232,180 211,358 213,150 207,709 206,398 202,382 196,349 11.81%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 232,180 211,358 213,150 207,709 206,398 202,382 196,349 11.81%
NOSH 181,245 164,170 163,593 163,593 163,589 163,277 162,215 7.66%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 16.54% 7.79% 12.89% 11.74% 13.85% 18.05% 16.88% -
ROE 2.89% 4.74% 5.76% 3.31% 1.91% 8.12% 5.69% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 24.58 78.71 58.29 35.86 17.44 55.80 40.75 -28.58%
EPS 4.06 6.13 7.51 4.21 2.41 10.07 6.88 -29.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4085 1.2922 1.3035 1.2705 1.2633 1.2395 1.2099 10.65%
Adjusted Per Share Value based on latest NOSH - 163,593
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 20.89 66.38 49.15 30.23 14.69 46.98 34.10 -27.84%
EPS 3.45 5.17 6.33 3.55 2.03 8.48 5.76 -28.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1971 1.0897 1.099 1.0709 1.0642 1.0435 1.0124 11.80%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.90 1.61 1.19 1.26 1.33 1.38 1.07 -
P/RPS 7.73 2.05 2.04 3.51 7.63 2.47 2.63 105.05%
P/EPS 46.75 26.26 15.84 29.92 55.08 13.70 15.55 108.16%
EY 2.14 3.81 6.31 3.34 1.82 7.30 6.43 -51.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.25 0.91 0.99 1.05 1.11 0.88 32.98%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 30/01/23 -
Price 2.25 1.91 1.49 1.20 1.32 1.47 1.43 -
P/RPS 9.16 2.43 2.56 3.35 7.57 2.63 3.51 89.44%
P/EPS 55.37 31.15 19.83 28.49 54.67 14.60 20.79 92.02%
EY 1.81 3.21 5.04 3.51 1.83 6.85 4.81 -47.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.48 1.14 0.94 1.04 1.19 1.18 22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment