[MJPERAK] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 134.84%
YoY- 3806.03%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 20,446 15,591 10,536 5,401 26,308 25,659 7,238 99.45%
PBT -10,004 -267 2,819 5,166 -16,978 -17,721 -7,004 26.74%
Tax -1,054 -797 -672 -542 3,979 -16 -350 108.11%
NP -11,058 -1,064 2,147 4,624 -12,999 -17,737 -7,354 31.15%
-
NP to SH -11,587 -1,370 1,948 4,531 -13,006 -17,708 -7,354 35.29%
-
Tax Rate - - 23.84% 10.49% - - - -
Total Cost 31,504 16,655 8,389 777 39,307 43,396 14,592 66.81%
-
Net Worth 187,718 199,095 201,939 204,783 201,939 196,251 204,783 -5.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 187,718 199,095 201,939 204,783 201,939 196,251 204,783 -5.62%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -54.08% -6.82% 20.38% 85.61% -49.41% -69.13% -101.60% -
ROE -6.17% -0.69% 0.96% 2.21% -6.44% -9.02% -3.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.19 5.48 3.70 1.90 9.25 9.02 2.54 99.72%
EPS -4.07 -0.48 0.68 1.59 -4.57 -6.24 -2.59 35.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.71 0.72 0.71 0.69 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 284,421
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.15 5.45 3.69 1.89 9.20 8.98 2.53 99.51%
EPS -4.05 -0.48 0.68 1.58 -4.55 -6.19 -2.57 35.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6566 0.6964 0.7064 0.7163 0.7064 0.6865 0.7163 -5.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.335 0.32 0.23 0.225 0.25 0.245 0.35 -
P/RPS 4.66 5.84 6.21 11.85 2.70 2.72 13.75 -51.29%
P/EPS -8.22 -66.43 33.58 14.12 -5.47 -3.94 -13.54 -28.23%
EY -12.16 -1.51 2.98 7.08 -18.29 -25.41 -7.39 39.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.32 0.31 0.35 0.36 0.49 2.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 23/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.31 0.32 0.32 0.245 0.225 0.235 0.31 -
P/RPS 4.31 5.84 8.64 12.90 2.43 2.60 12.18 -49.87%
P/EPS -7.61 -66.43 46.72 15.38 -4.92 -3.77 -11.99 -26.08%
EY -13.14 -1.51 2.14 6.50 -20.32 -26.49 -8.34 35.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.45 0.34 0.32 0.34 0.43 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment