[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -31.1%
YoY- -144.27%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 88,534 59,582 29,157 149,305 122,439 80,244 38,808 73.03%
PBT -1,706 -2,272 -3,321 -6,712 -3,857 105 -726 76.47%
Tax -67 0 -54 2,446 603 90 443 -
NP -1,773 -2,272 -3,375 -4,266 -3,254 195 -283 238.71%
-
NP to SH -1,773 -2,272 -3,375 -4,266 -3,254 195 -283 238.71%
-
Tax Rate - - - - - -85.71% - -
Total Cost 90,307 61,854 32,532 153,571 125,693 80,049 39,091 74.48%
-
Net Worth 38,317 37,974 36,790 40,192 41,234 43,833 44,598 -9.59%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 38,317 37,974 36,790 40,192 41,234 43,833 44,598 -9.59%
NOSH 104,294 104,700 104,489 104,558 104,630 102,631 104,814 -0.33%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -2.00% -3.81% -11.58% -2.86% -2.66% 0.24% -0.73% -
ROE -4.63% -5.98% -9.17% -10.61% -7.89% 0.44% -0.63% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 84.89 56.91 27.90 142.80 117.02 78.19 37.03 73.59%
EPS -1.70 -2.17 -3.23 -4.08 -3.11 0.19 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3627 0.3521 0.3844 0.3941 0.4271 0.4255 -9.29%
Adjusted Per Share Value based on latest NOSH - 104,329
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.35 4.95 2.42 12.40 10.17 6.66 3.22 73.10%
EPS -0.15 -0.19 -0.28 -0.35 -0.27 0.02 -0.02 281.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0315 0.0305 0.0334 0.0342 0.0364 0.037 -9.57%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.13 0.12 0.09 0.12 0.16 0.16 -
P/RPS 0.14 0.23 0.43 0.06 0.10 0.20 0.43 -52.57%
P/EPS -7.06 -5.99 -3.72 -2.21 -3.86 84.21 -59.26 -75.69%
EY -14.17 -16.69 -26.92 -45.33 -25.92 1.19 -1.69 311.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.34 0.23 0.30 0.37 0.38 -8.95%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 20/08/09 28/05/09 26/02/09 28/11/08 29/08/08 -
Price 0.12 0.13 0.16 0.10 0.08 0.10 0.17 -
P/RPS 0.14 0.23 0.57 0.07 0.07 0.13 0.46 -54.65%
P/EPS -7.06 -5.99 -4.95 -2.45 -2.57 52.63 -62.96 -76.65%
EY -14.17 -16.69 -20.19 -40.80 -38.88 1.90 -1.59 328.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.45 0.26 0.20 0.23 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment