[ATAIMS] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 70.66%
YoY- -729.51%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 28,952 30,425 29,157 26,866 42,195 41,436 38,808 -17.69%
PBT 566 1,049 -3,321 -2,855 -3,962 831 -726 -
Tax -67 54 -54 1,843 513 -353 443 -
NP 499 1,103 -3,375 -1,012 -3,449 478 -283 -
-
NP to SH 499 1,103 -3,375 -1,012 -3,449 478 -283 -
-
Tax Rate 11.84% -5.15% - - - 42.48% - -
Total Cost 28,453 29,322 32,532 27,878 45,644 40,958 39,091 -19.03%
-
Net Worth 38,194 37,741 36,790 40,104 41,189 44,381 44,598 -9.79%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 38,194 37,741 36,790 40,104 41,189 44,381 44,598 -9.79%
NOSH 103,958 104,056 104,489 104,329 104,515 103,913 104,814 -0.54%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.72% 3.63% -11.58% -3.77% -8.17% 1.15% -0.73% -
ROE 1.31% 2.92% -9.17% -2.52% -8.37% 1.08% -0.63% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 27.85 29.24 27.90 25.75 40.37 39.88 37.03 -17.25%
EPS 0.48 1.06 -3.23 -0.97 -3.30 0.46 0.27 46.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3627 0.3521 0.3844 0.3941 0.4271 0.4255 -9.29%
Adjusted Per Share Value based on latest NOSH - 104,329
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.40 2.53 2.42 2.23 3.50 3.44 3.22 -17.74%
EPS 0.04 0.09 -0.28 -0.08 -0.29 0.04 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.0313 0.0305 0.0333 0.0342 0.0368 0.037 -9.76%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.13 0.12 0.09 0.12 0.16 0.16 -
P/RPS 0.43 0.44 0.43 0.35 0.30 0.40 0.43 0.00%
P/EPS 25.00 12.26 -3.72 -9.28 -3.64 34.78 -59.26 -
EY 4.00 8.15 -26.92 -10.78 -27.50 2.88 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.34 0.23 0.30 0.37 0.38 -8.95%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 20/08/09 28/05/09 26/02/09 28/11/08 29/08/08 -
Price 0.12 0.13 0.16 0.10 0.08 0.10 0.17 -
P/RPS 0.43 0.44 0.57 0.39 0.20 0.25 0.46 -4.38%
P/EPS 25.00 12.26 -4.95 -10.31 -2.42 21.74 -62.96 -
EY 4.00 8.15 -20.19 -9.70 -41.25 4.60 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.45 0.26 0.20 0.23 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment