[ECOWLD] QoQ Cumulative Quarter Result on 31-Dec-2000 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -73.36%
YoY- 186.63%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 75,657 57,225 31,433 17,947 97,823 74,731 57,051 20.68%
PBT 24,807 17,774 12,108 5,803 25,934 12,318 3,950 240.01%
Tax -6,628 -5,143 -3,532 -1,120 -8,357 -4,475 -3,054 67.54%
NP 18,179 12,631 8,576 4,683 17,577 7,843 896 642.52%
-
NP to SH 18,179 12,631 8,576 4,683 17,577 7,843 896 642.52%
-
Tax Rate 26.72% 28.94% 29.17% 19.30% 32.22% 36.33% 77.32% -
Total Cost 57,478 44,594 22,857 13,264 80,246 66,888 56,155 1.56%
-
Net Worth 272,685 267,777 264,847 267,971 254,487 234,762 221,737 14.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 272,685 267,777 264,847 267,971 254,487 234,762 221,737 14.76%
NOSH 252,486 252,620 252,235 260,166 251,967 232,438 233,407 5.37%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 24.03% 22.07% 27.28% 26.09% 17.97% 10.49% 1.57% -
ROE 6.67% 4.72% 3.24% 1.75% 6.91% 3.34% 0.40% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.96 22.65 12.46 6.90 38.82 32.15 24.44 14.52%
EPS 7.20 5.00 3.40 1.80 6.90 3.40 0.40 585.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.05 1.03 1.01 1.01 0.95 8.91%
Adjusted Per Share Value based on latest NOSH - 260,166
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.57 1.94 1.07 0.61 3.32 2.53 1.93 21.01%
EPS 0.62 0.43 0.29 0.16 0.60 0.27 0.03 651.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.0908 0.0898 0.0909 0.0863 0.0796 0.0752 14.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.58 0.58 0.60 0.80 1.01 1.27 2.06 -
P/RPS 1.94 2.56 4.81 11.60 2.60 3.95 8.43 -62.41%
P/EPS 8.06 11.60 17.65 44.44 14.48 37.64 536.63 -93.89%
EY 12.41 8.62 5.67 2.25 6.91 2.66 0.19 1517.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.57 0.78 1.00 1.26 2.17 -60.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 26/05/00 -
Price 0.71 0.69 0.60 0.60 0.95 1.15 1.57 -
P/RPS 2.37 3.05 4.81 8.70 2.45 3.58 6.42 -48.50%
P/EPS 9.86 13.80 17.65 33.33 13.62 34.08 408.98 -91.63%
EY 10.14 7.25 5.67 3.00 7.34 2.93 0.24 1110.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.57 0.58 0.94 1.14 1.65 -45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment