[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 54.53%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 42,929 177,704 132,669 88,512 41,885 166,548 122,740 -50.39%
PBT 5,229 20,729 15,105 10,472 6,103 21,527 13,774 -47.60%
Tax -1,299 -5,204 -3,193 -2,265 -792 -5,019 -3,079 -43.77%
NP 3,930 15,525 11,912 8,207 5,311 16,508 10,695 -48.72%
-
NP to SH 3,930 15,525 11,912 8,207 5,311 16,508 10,695 -48.72%
-
Tax Rate 24.84% 25.10% 21.14% 21.63% 12.98% 23.31% 22.35% -
Total Cost 38,999 162,179 120,757 80,305 36,574 150,040 112,045 -50.55%
-
Net Worth 207,485 203,713 199,696 196,713 193,527 187,951 182,463 8.95%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 207,485 203,713 199,696 196,713 193,527 187,951 182,463 8.95%
NOSH 188,623 188,623 188,393 109,896 109,958 109,913 109,917 43.38%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.15% 8.74% 8.98% 9.27% 12.68% 9.91% 8.71% -
ROE 1.89% 7.62% 5.97% 4.17% 2.74% 8.78% 5.86% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.76 94.21 70.42 80.54 38.09 151.53 111.67 -65.40%
EPS 2.08 8.23 6.32 7.47 4.83 15.02 9.73 -64.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.08 1.06 1.79 1.76 1.71 1.66 -24.01%
Adjusted Per Share Value based on latest NOSH - 109,896
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.11 66.70 49.79 33.22 15.72 62.51 46.07 -50.39%
EPS 1.47 5.83 4.47 3.08 1.99 6.20 4.01 -48.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7787 0.7646 0.7495 0.7383 0.7263 0.7054 0.6848 8.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.62 0.67 0.72 1.56 1.17 0.93 0.98 -
P/RPS 2.72 0.71 1.02 1.94 3.07 0.61 0.88 112.33%
P/EPS 29.76 8.14 11.39 20.89 24.22 6.19 10.07 106.07%
EY 3.36 12.28 8.78 4.79 4.13 16.15 9.93 -51.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.68 0.87 0.66 0.54 0.59 -3.42%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 27/02/18 28/11/17 29/08/17 30/05/17 24/02/17 28/11/16 -
Price 0.61 0.76 0.71 1.56 1.24 0.96 0.97 -
P/RPS 2.68 0.81 1.01 1.94 3.26 0.63 0.87 111.85%
P/EPS 29.28 9.23 11.23 20.89 25.67 6.39 9.97 105.21%
EY 3.42 10.83 8.91 4.79 3.90 15.64 10.03 -51.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.67 0.87 0.70 0.56 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment