[LOTUS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 84.9%
YoY- 65.89%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 58,604 42,188 27,063 12,708 39,007 27,090 15,602 141.44%
PBT -3,957 -1,730 -1,219 -438 -2,903 -2,365 -2,398 39.59%
Tax 0 0 0 0 0 0 0 -
NP -3,957 -1,730 -1,219 -438 -2,903 -2,365 -2,398 39.59%
-
NP to SH -3,957 -1,730 -1,219 -438 -2,901 -2,364 -2,397 39.63%
-
Tax Rate - - - - - - - -
Total Cost 62,561 43,918 28,282 13,146 41,910 29,455 18,000 129.27%
-
Net Worth -30,020 -27,973 -27,291 -26,609 -25,927 -25,244 -25,244 12.23%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth -30,020 -27,973 -27,291 -26,609 -25,927 -25,244 -25,244 12.23%
NOSH 68,229 68,229 68,229 68,229 68,229 68,229 68,229 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -6.75% -4.10% -4.50% -3.45% -7.44% -8.73% -15.37% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 85.89 61.83 39.66 18.63 57.17 39.70 22.87 141.41%
EPS -5.80 -2.54 -1.79 -0.64 -4.25 -3.46 -3.51 39.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.44 -0.41 -0.40 -0.39 -0.38 -0.37 -0.37 12.23%
Adjusted Per Share Value based on latest NOSH - 68,229
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.57 3.29 2.11 0.99 3.04 2.11 1.22 141.00%
EPS -0.31 -0.13 -0.10 -0.03 -0.23 -0.18 -0.19 38.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0234 -0.0218 -0.0213 -0.0207 -0.0202 -0.0197 -0.0197 12.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.15 0.16 0.17 0.11 0.11 0.105 0.135 -
P/RPS 0.17 0.26 0.43 0.59 0.19 0.26 0.59 -56.34%
P/EPS -2.59 -6.31 -9.52 -17.14 -2.59 -3.03 -3.84 -23.07%
EY -38.66 -15.85 -10.51 -5.84 -38.65 -33.00 -26.02 30.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 20/08/19 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.11 0.18 0.16 0.155 0.115 0.125 0.11 -
P/RPS 0.13 0.29 0.40 0.83 0.20 0.31 0.48 -58.10%
P/EPS -1.90 -7.10 -8.96 -24.14 -2.70 -3.61 -3.13 -28.28%
EY -52.72 -14.09 -11.17 -4.14 -36.97 -27.72 -31.94 39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment