[PRKCORP] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 22.74%
YoY- 97.29%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 90,928 109,855 134,725 97,160 104,818 138,705 133,715 -6.21%
PBT 36,314 29,980 41,892 32,810 17,927 12,091 22,240 8.50%
Tax -10,832 -9,059 -7,234 -13,765 -10,746 -8,699 -16,659 -6.91%
NP 25,482 20,921 34,658 19,045 7,181 3,392 5,581 28.77%
-
NP to SH 13,733 10,080 22,508 8,943 4,533 3,392 5,581 16.17%
-
Tax Rate 29.83% 30.22% 17.27% 41.95% 59.94% 71.95% 74.91% -
Total Cost 65,446 88,934 100,067 78,115 97,637 135,313 128,134 -10.58%
-
Net Worth 389,532 378,674 369,879 349,327 316,181 313,440 294,217 4.78%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,882 2,495 2,499 1,990 1,999 1,851 1,399 5.06%
Div Payout % 13.71% 24.76% 11.11% 22.26% 44.12% 54.57% 25.08% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 389,532 378,674 369,879 349,327 316,181 313,440 294,217 4.78%
NOSH 99,880 100,178 99,967 100,093 99,741 100,140 69,885 6.12%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 28.02% 19.04% 25.72% 19.60% 6.85% 2.45% 4.17% -
ROE 3.53% 2.66% 6.09% 2.56% 1.43% 1.08% 1.90% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 91.04 109.66 134.77 97.07 105.09 138.51 191.33 -11.63%
EPS 13.75 10.06 22.52 8.93 4.54 3.39 7.99 9.46%
DPS 1.88 2.50 2.50 2.00 2.00 1.85 2.00 -1.02%
NAPS 3.90 3.78 3.70 3.49 3.17 3.13 4.21 -1.26%
Adjusted Per Share Value based on latest NOSH - 100,093
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 90.93 109.86 134.73 97.16 104.82 138.71 133.72 -6.21%
EPS 13.73 10.08 22.51 8.94 4.53 3.39 5.58 16.17%
DPS 1.88 2.50 2.50 1.99 2.00 1.85 1.40 5.03%
NAPS 3.8953 3.7868 3.6988 3.4933 3.1618 3.1344 2.9422 4.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.89 0.63 1.30 0.64 0.55 0.77 1.40 -
P/RPS 0.98 0.57 0.96 0.66 0.52 0.56 0.73 5.02%
P/EPS 6.47 6.26 5.77 7.16 12.10 22.73 17.53 -15.29%
EY 15.45 15.97 17.32 13.96 8.26 4.40 5.70 18.06%
DY 2.11 3.97 1.92 3.13 3.64 2.40 1.43 6.69%
P/NAPS 0.23 0.17 0.35 0.18 0.17 0.25 0.33 -5.83%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 26/11/08 28/11/07 29/11/06 29/11/05 30/11/04 18/11/03 -
Price 0.82 0.54 1.35 0.65 0.55 0.90 1.35 -
P/RPS 0.90 0.49 1.00 0.67 0.52 0.65 0.71 4.02%
P/EPS 5.96 5.37 6.00 7.28 12.10 26.57 16.90 -15.93%
EY 16.77 18.63 16.68 13.75 8.26 3.76 5.92 18.93%
DY 2.29 4.63 1.85 3.08 3.64 2.05 1.48 7.53%
P/NAPS 0.21 0.14 0.36 0.19 0.17 0.29 0.32 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment