[KYM] QoQ Cumulative Quarter Result on 31-Jan-2008 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -467.52%
YoY- -48.94%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 41,334 27,712 12,909 71,404 54,894 36,311 18,428 70.93%
PBT -12,485 -8,278 -4,562 -10,950 2,020 3,072 3,746 -
Tax -541 -370 0 -227 30 29 0 -
NP -13,026 -8,648 -4,562 -11,177 2,050 3,101 3,746 -
-
NP to SH -9,112 -6,092 -3,283 -8,001 2,177 3,161 3,762 -
-
Tax Rate - - - - -1.49% -0.94% 0.00% -
Total Cost 54,360 36,360 17,471 82,581 52,844 33,210 14,682 138.38%
-
Net Worth 28,398 30,825 34,045 37,313 47,114 47,820 48,646 -30.03%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 28,398 30,825 34,045 37,313 47,114 47,820 48,646 -30.03%
NOSH 81,139 81,118 81,061 81,116 81,231 81,051 81,077 0.05%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -31.51% -31.21% -35.34% -15.65% 3.73% 8.54% 20.33% -
ROE -32.09% -19.76% -9.64% -21.44% 4.62% 6.61% 7.73% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 50.94 34.16 15.92 88.03 67.58 44.80 22.73 70.83%
EPS -11.23 -7.51 -4.05 -9.86 2.68 3.90 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.38 0.42 0.46 0.58 0.59 0.60 -30.07%
Adjusted Per Share Value based on latest NOSH - 81,151
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 26.58 17.82 8.30 45.92 35.30 23.35 11.85 70.93%
EPS -5.86 -3.92 -2.11 -5.15 1.40 2.03 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1982 0.2189 0.24 0.303 0.3075 0.3128 -30.03%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.50 0.37 0.40 0.50 0.50 0.63 0.50 -
P/RPS 0.98 1.08 2.51 0.57 0.74 1.41 2.20 -41.52%
P/EPS -4.45 -4.93 -9.88 -5.07 18.66 16.15 10.78 -
EY -22.46 -20.30 -10.13 -19.73 5.36 6.19 9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.97 0.95 1.09 0.86 1.07 0.83 43.47%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 25/09/08 30/06/08 31/03/08 19/12/07 28/09/07 29/06/07 -
Price 0.50 0.50 0.50 0.35 0.41 0.47 0.53 -
P/RPS 0.98 1.46 3.14 0.40 0.61 1.05 2.33 -43.71%
P/EPS -4.45 -6.66 -12.35 -3.55 15.30 12.05 11.42 -
EY -22.46 -15.02 -8.10 -28.18 6.54 8.30 8.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.32 1.19 0.76 0.71 0.80 0.88 38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment