[KYM] YoY Quarter Result on 31-Oct-2008 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -7.51%
YoY- -206.91%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 110,370 110,370 14,297 13,622 18,583 18,768 20,972 39.36%
PBT 15,354 15,354 -2,201 -4,207 -1,052 -154 -1,446 -
Tax 7,118 7,118 0 -171 1 0 0 -
NP 22,472 22,472 -2,201 -4,378 -1,051 -154 -1,446 -
-
NP to SH 15,360 15,360 -1,140 -3,020 -984 -281 -1,354 -
-
Tax Rate -46.36% -46.36% - - - - - -
Total Cost 87,898 87,898 16,498 18,000 19,634 18,922 22,418 31.40%
-
Net Worth 71,378 7,546,551 19,542 28,413 47,166 40,945 4,864 71.07%
Dividend
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 71,378 7,546,551 19,542 28,413 47,166 40,945 4,864 71.07%
NOSH 90,352 81,145 81,428 81,182 81,322 80,285 81,077 2.18%
Ratio Analysis
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 20.36% 20.36% -15.39% -32.14% -5.66% -0.82% -6.89% -
ROE 21.52% 0.20% -5.83% -10.63% -2.09% -0.69% -27.83% -
Per Share
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 122.15 136.01 17.56 16.78 22.85 23.38 25.87 36.37%
EPS 17.00 17.00 -1.41 -3.72 -1.21 -0.35 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 93.00 0.24 0.35 0.58 0.51 0.06 67.40%
Adjusted Per Share Value based on latest NOSH - 81,182
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 70.98 70.98 9.19 8.76 11.95 12.07 13.49 39.36%
EPS 9.88 9.88 -0.73 -1.94 -0.63 -0.18 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 48.5309 0.1257 0.1827 0.3033 0.2633 0.0313 71.05%
Price Multiplier on Financial Quarter End Date
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/10/10 29/01/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 1.84 1.16 0.62 0.50 0.50 0.50 0.25 -
P/RPS 1.51 0.85 3.53 2.98 2.19 2.14 0.97 9.24%
P/EPS 10.82 6.13 -44.29 -13.44 -41.32 -142.86 -14.97 -
EY 9.24 16.32 -2.26 -7.44 -2.42 -0.70 -6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.01 2.58 1.43 0.86 0.98 4.17 -10.98%
Price Multiplier on Announcement Date
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 22/12/10 31/03/10 23/12/09 23/12/08 19/12/07 27/12/06 23/12/05 -
Price 2.84 1.34 0.62 0.50 0.41 0.49 0.20 -
P/RPS 2.32 0.99 3.53 2.98 1.79 2.10 0.77 24.66%
P/EPS 16.71 7.08 -44.29 -13.44 -33.88 -140.00 -11.98 -
EY 5.99 14.13 -2.26 -7.44 -2.95 -0.71 -8.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 0.01 2.58 1.43 0.71 0.96 3.33 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment