[KYM] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -15.98%
YoY- 223.19%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 12,909 71,404 54,894 36,311 18,428 70,638 53,921 -61.47%
PBT -4,562 -10,950 2,020 3,072 3,746 -7,890 -2,837 37.29%
Tax 0 -227 30 29 0 1,649 0 -
NP -4,562 -11,177 2,050 3,101 3,746 -6,241 -2,837 37.29%
-
NP to SH -3,283 -8,001 2,177 3,161 3,762 -5,372 -2,847 9.97%
-
Tax Rate - - -1.49% -0.94% 0.00% - - -
Total Cost 17,471 82,581 52,844 33,210 14,682 76,879 56,758 -54.44%
-
Net Worth 34,045 37,313 47,114 47,820 48,646 44,641 41,366 -12.18%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 34,045 37,313 47,114 47,820 48,646 44,641 41,366 -12.18%
NOSH 81,061 81,116 81,231 81,051 81,077 81,165 81,111 -0.04%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -35.34% -15.65% 3.73% 8.54% 20.33% -8.84% -5.26% -
ROE -9.64% -21.44% 4.62% 6.61% 7.73% -12.03% -6.88% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 15.92 88.03 67.58 44.80 22.73 87.03 66.48 -61.47%
EPS -4.05 -9.86 2.68 3.90 4.64 -6.62 -3.51 10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.46 0.58 0.59 0.60 0.55 0.51 -12.15%
Adjusted Per Share Value based on latest NOSH - 81,216
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 8.30 45.92 35.30 23.35 11.85 45.43 34.68 -61.48%
EPS -2.11 -5.15 1.40 2.03 2.42 -3.45 -1.83 9.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2189 0.24 0.303 0.3075 0.3128 0.2871 0.266 -12.19%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.40 0.50 0.50 0.63 0.50 0.50 0.50 -
P/RPS 2.51 0.57 0.74 1.41 2.20 0.57 0.75 123.90%
P/EPS -9.88 -5.07 18.66 16.15 10.78 -7.55 -14.25 -21.68%
EY -10.13 -19.73 5.36 6.19 9.28 -13.24 -7.02 27.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.09 0.86 1.07 0.83 0.91 0.98 -2.05%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 31/03/08 19/12/07 28/09/07 29/06/07 30/03/07 27/12/06 -
Price 0.50 0.35 0.41 0.47 0.53 0.50 0.49 -
P/RPS 3.14 0.40 0.61 1.05 2.33 0.57 0.74 162.32%
P/EPS -12.35 -3.55 15.30 12.05 11.42 -7.55 -13.96 -7.85%
EY -8.10 -28.18 6.54 8.30 8.75 -13.24 -7.16 8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.71 0.80 0.88 0.91 0.96 15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment