[KYM] QoQ Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -101.05%
YoY- -144.27%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 78,155 57,409 36,662 17,338 66,220 141,598 31,228 84.02%
PBT -7,559 -380 -110 -207 19,978 13,220 -2,134 131.83%
Tax 161 -146 0 0 8,297 7,118 0 -
NP -7,398 -526 -110 -207 28,275 20,338 -2,134 128.54%
-
NP to SH -5,142 -521 -207 -201 19,142 13,126 -2,234 74.06%
-
Tax Rate - - - - -41.53% -53.84% - -
Total Cost 85,553 57,935 36,772 17,545 37,945 121,260 33,362 87.02%
-
Net Worth 11,178,261 10,198,297 101,321 103,849 9,369,071 71,415 47,749 3660.89%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 11,178,261 10,198,297 101,321 103,849 9,369,071 71,415 47,749 3660.89%
NOSH 111,782 110,851 108,947 111,666 100,742 90,399 85,267 19.72%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -9.47% -0.92% -0.30% -1.19% 42.70% 14.36% -6.83% -
ROE -0.05% -0.01% -0.20% -0.19% 0.20% 18.38% -4.68% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 69.92 51.79 33.65 15.53 65.73 156.64 36.62 53.72%
EPS -4.60 -0.47 -0.19 -0.18 20.40 14.52 -2.62 45.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 100.00 92.00 0.93 0.93 93.00 0.79 0.56 3041.27%
Adjusted Per Share Value based on latest NOSH - 111,666
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 50.26 36.92 23.58 11.15 42.59 91.06 20.08 84.04%
EPS -3.31 -0.34 -0.13 -0.13 12.31 8.44 -1.44 73.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 71.8859 65.5839 0.6516 0.6678 60.2513 0.4593 0.3071 3660.62%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.44 1.58 2.20 2.44 2.60 1.84 1.38 -
P/RPS 2.06 3.05 6.54 15.71 3.96 1.17 3.77 -33.08%
P/EPS -31.30 -336.17 -1,157.89 -1,355.56 13.68 12.67 -52.67 -29.24%
EY -3.19 -0.30 -0.09 -0.07 7.31 7.89 -1.90 41.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.37 2.62 0.03 2.33 2.46 -97.42%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 30/09/10 -
Price 1.31 1.55 1.60 2.30 2.20 2.84 1.43 -
P/RPS 1.87 2.99 4.75 14.81 3.35 1.81 3.90 -38.65%
P/EPS -28.48 -329.79 -842.11 -1,277.78 11.58 19.56 -54.58 -35.10%
EY -3.51 -0.30 -0.12 -0.08 8.64 5.11 -1.83 54.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.72 2.47 0.02 3.59 2.55 -97.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment