[KYM] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -2.99%
YoY- 90.73%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 21,811 78,155 57,409 36,662 17,338 66,220 141,598 -71.29%
PBT 106 -7,559 -380 -110 -207 19,978 13,220 -96.00%
Tax 0 161 -146 0 0 8,297 7,118 -
NP 106 -7,398 -526 -110 -207 28,275 20,338 -97.00%
-
NP to SH 161 -5,142 -521 -207 -201 19,142 13,126 -94.69%
-
Tax Rate 0.00% - - - - -41.53% -53.84% -
Total Cost 21,705 85,553 57,935 36,772 17,545 37,945 121,260 -68.27%
-
Net Worth 6,899,999 11,178,261 10,198,297 101,321 103,849 9,369,071 71,415 2011.45%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 6,899,999 11,178,261 10,198,297 101,321 103,849 9,369,071 71,415 2011.45%
NOSH 114,999 111,782 110,851 108,947 111,666 100,742 90,399 17.42%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.49% -9.47% -0.92% -0.30% -1.19% 42.70% 14.36% -
ROE 0.00% -0.05% -0.01% -0.20% -0.19% 0.20% 18.38% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 18.97 69.92 51.79 33.65 15.53 65.73 156.64 -75.55%
EPS 0.14 -4.60 -0.47 -0.19 -0.18 20.40 14.52 -95.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 100.00 92.00 0.93 0.93 93.00 0.79 1698.16%
Adjusted Per Share Value based on latest NOSH - 60,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 14.38 51.53 37.85 24.17 11.43 43.66 93.36 -71.29%
EPS 0.11 -3.39 -0.34 -0.14 -0.13 12.62 8.65 -94.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 45.4945 73.7028 67.2415 0.6681 0.6847 61.7741 0.4709 2011.36%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.29 1.44 1.58 2.20 2.44 2.60 1.84 -
P/RPS 6.80 2.06 3.05 6.54 15.71 3.96 1.17 223.60%
P/EPS 921.43 -31.30 -336.17 -1,157.89 -1,355.56 13.68 12.67 1646.86%
EY 0.11 -3.19 -0.30 -0.09 -0.07 7.31 7.89 -94.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 2.37 2.62 0.03 2.33 -95.81%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 -
Price 1.15 1.31 1.55 1.60 2.30 2.20 2.84 -
P/RPS 6.06 1.87 2.99 4.75 14.81 3.35 1.81 123.96%
P/EPS 821.43 -28.48 -329.79 -842.11 -1,277.78 11.58 19.56 1110.94%
EY 0.12 -3.51 -0.30 -0.12 -0.08 8.64 5.11 -91.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 1.72 2.47 0.02 3.59 -96.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment