[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 130.52%
YoY- 197.39%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 29,354 21,886 14,198 6,886 23,116 16,298 9,797 107.69%
PBT 3,916 3,154 1,898 1,010 -255 -646 -1,154 -
Tax -1,536 -1,057 -905 -450 -1,580 -1,339 -609 85.18%
NP 2,380 2,097 993 560 -1,835 -1,985 -1,763 -
-
NP to SH 2,380 2,097 993 560 -1,835 -1,985 -1,763 -
-
Tax Rate 39.22% 33.51% 47.68% 44.55% - - - -
Total Cost 26,974 19,789 13,205 6,326 24,951 18,283 11,560 75.83%
-
Net Worth 208,371 208,184 205,389 203,653 205,645 205,548 205,288 0.99%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 208,371 208,184 205,389 203,653 205,645 205,548 205,288 0.99%
NOSH 135,227 135,290 134,189 133,333 134,999 135,034 134,580 0.31%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 8.11% 9.58% 6.99% 8.13% -7.94% -12.18% -18.00% -
ROE 1.14% 1.01% 0.48% 0.27% -0.89% -0.97% -0.86% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.71 16.18 10.58 5.16 17.12 12.07 7.28 107.04%
EPS 1.76 1.55 0.74 0.42 -1.36 -1.47 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5409 1.5388 1.5306 1.5274 1.5233 1.5222 1.5254 0.67%
Adjusted Per Share Value based on latest NOSH - 133,333
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 19.61 14.62 9.48 4.60 15.44 10.89 6.54 107.79%
EPS 1.59 1.40 0.66 0.37 -1.23 -1.33 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3919 1.3907 1.372 1.3604 1.3737 1.3731 1.3713 0.99%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.78 0.74 0.80 0.83 0.80 0.75 0.82 -
P/RPS 3.59 4.57 7.56 16.07 4.67 6.21 11.26 -53.29%
P/EPS 44.32 47.74 108.11 197.62 -58.86 -51.02 -62.60 -
EY 2.26 2.09 0.93 0.51 -1.70 -1.96 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.52 0.54 0.53 0.49 0.54 -3.73%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 27/02/13 29/11/12 29/08/12 30/05/12 23/02/12 17/11/11 -
Price 0.92 0.615 0.76 0.75 0.89 0.76 0.88 -
P/RPS 4.24 3.80 7.18 14.52 5.20 6.30 12.09 -50.23%
P/EPS 52.27 39.68 102.70 178.57 -65.48 -51.70 -67.18 -
EY 1.91 2.52 0.97 0.56 -1.53 -1.93 -1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.50 0.49 0.58 0.50 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment