[ENRA] QoQ TTM Result on 30-Jun-2012 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 61.85%
YoY- 1.69%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 29,354 28,704 27,517 25,113 23,116 21,024 19,801 29.98%
PBT 3,916 3,545 2,797 1,045 -255 -852 -852 -
Tax -1,536 -1,298 -1,876 -1,745 -1,580 -1,517 -1,435 4.63%
NP 2,380 2,247 921 -700 -1,835 -2,369 -2,287 -
-
NP to SH 2,380 2,247 921 -700 -1,835 -2,369 -2,287 -
-
Tax Rate 39.22% 36.61% 67.07% 166.99% - - - -
Total Cost 26,974 26,457 26,596 25,813 24,951 23,393 22,088 14.23%
-
Net Worth 207,654 207,175 207,109 203,653 206,337 211,205 205,929 0.55%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 207,654 207,175 207,109 203,653 206,337 211,205 205,929 0.55%
NOSH 134,761 134,634 135,312 133,333 135,454 138,750 135,000 -0.11%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 8.11% 7.83% 3.35% -2.79% -7.94% -11.27% -11.55% -
ROE 1.15% 1.08% 0.44% -0.34% -0.89% -1.12% -1.11% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.78 21.32 20.34 18.83 17.07 15.15 14.67 30.11%
EPS 1.77 1.67 0.68 -0.53 -1.35 -1.71 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5409 1.5388 1.5306 1.5274 1.5233 1.5222 1.5254 0.67%
Adjusted Per Share Value based on latest NOSH - 133,333
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 19.61 19.17 18.38 16.78 15.44 14.04 13.23 29.96%
EPS 1.59 1.50 0.62 -0.47 -1.23 -1.58 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3871 1.3839 1.3835 1.3604 1.3783 1.4109 1.3756 0.55%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.78 0.74 0.80 0.83 0.80 0.75 0.82 -
P/RPS 3.58 3.47 3.93 4.41 4.69 4.95 5.59 -25.68%
P/EPS 44.17 44.34 117.54 -158.10 -59.05 -43.93 -48.40 -
EY 2.26 2.26 0.85 -0.63 -1.69 -2.28 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.52 0.54 0.53 0.49 0.54 -3.73%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 27/02/13 29/11/12 29/08/12 30/05/12 23/02/12 17/11/11 -
Price 0.92 0.615 0.76 0.75 0.89 0.76 0.88 -
P/RPS 4.22 2.88 3.74 3.98 5.22 5.02 6.00 -20.89%
P/EPS 52.09 36.85 111.66 -142.86 -65.70 -44.51 -51.95 -
EY 1.92 2.71 0.90 -0.70 -1.52 -2.25 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.50 0.49 0.58 0.50 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment