[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 111.18%
YoY- 205.64%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 15,718 7,824 29,354 21,886 14,198 6,886 23,116 -22.65%
PBT 1,438 1,086 3,916 3,154 1,898 1,010 -255 -
Tax -1,098 -564 -1,536 -1,057 -905 -450 -1,580 -21.52%
NP 340 522 2,380 2,097 993 560 -1,835 -
-
NP to SH 340 522 2,380 2,097 993 560 -1,835 -
-
Tax Rate 76.36% 51.93% 39.22% 33.51% 47.68% 44.55% - -
Total Cost 15,378 7,302 26,974 19,789 13,205 6,326 24,951 -27.55%
-
Net Worth 208,501 206,765 208,371 208,184 205,389 203,653 205,645 0.92%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 208,501 206,765 208,371 208,184 205,389 203,653 205,645 0.92%
NOSH 136,000 133,846 135,227 135,290 134,189 133,333 134,999 0.49%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 2.16% 6.67% 8.11% 9.58% 6.99% 8.13% -7.94% -
ROE 0.16% 0.25% 1.14% 1.01% 0.48% 0.27% -0.89% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 11.56 5.85 21.71 16.18 10.58 5.16 17.12 -23.01%
EPS 0.25 0.39 1.76 1.55 0.74 0.42 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5331 1.5448 1.5409 1.5388 1.5306 1.5274 1.5233 0.42%
Adjusted Per Share Value based on latest NOSH - 134,634
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 10.50 5.23 19.61 14.62 9.48 4.60 15.44 -22.64%
EPS 0.23 0.35 1.59 1.40 0.66 0.37 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3928 1.3812 1.3919 1.3907 1.372 1.3604 1.3737 0.92%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.00 0.88 0.78 0.74 0.80 0.83 0.80 -
P/RPS 8.65 15.05 3.59 4.57 7.56 16.07 4.67 50.76%
P/EPS 400.00 225.64 44.32 47.74 108.11 197.62 -58.86 -
EY 0.25 0.44 2.26 2.09 0.93 0.51 -1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.51 0.48 0.52 0.54 0.53 14.56%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 30/05/12 -
Price 1.07 0.99 0.92 0.615 0.76 0.75 0.89 -
P/RPS 9.26 16.94 4.24 3.80 7.18 14.52 5.20 46.86%
P/EPS 428.00 253.85 52.27 39.68 102.70 178.57 -65.48 -
EY 0.23 0.39 1.91 2.52 0.97 0.56 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.60 0.40 0.50 0.49 0.58 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment