[LPI] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 64.42%
YoY- -23.91%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 89,908 99,786 52,127 116,107 88,316 54,992 25,765 129.88%
PBT 22,153 16,017 8,488 30,935 21,854 13,549 3,806 223.22%
Tax -1,642 -2,987 -648 -5,918 -6,639 -4,056 -1,353 13.76%
NP 20,511 13,030 7,840 25,017 15,215 9,493 2,453 311.43%
-
NP to SH 20,511 13,030 7,840 25,017 15,215 9,493 2,453 311.43%
-
Tax Rate 7.41% 18.65% 7.63% 19.13% 30.38% 29.94% 35.55% -
Total Cost 69,397 86,756 44,287 91,090 73,101 45,499 23,312 106.80%
-
Net Worth 209,091 201,095 196,365 189,216 195,200 186,495 182,153 9.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 209,091 201,095 196,365 189,216 195,200 186,495 182,153 9.62%
NOSH 107,331 107,331 107,397 107,369 107,223 105,477 107,117 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.81% 13.06% 15.04% 21.55% 17.23% 17.26% 9.52% -
ROE 9.81% 6.48% 3.99% 13.22% 7.79% 5.09% 1.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 83.77 92.97 48.54 108.14 82.37 52.14 24.05 129.60%
EPS 19.11 12.14 7.30 23.30 14.19 9.00 2.29 310.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9481 1.8736 1.8284 1.7623 1.8205 1.7681 1.7005 9.47%
Adjusted Per Share Value based on latest NOSH - 107,242
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.57 25.05 13.08 29.14 22.17 13.80 6.47 129.83%
EPS 5.15 3.27 1.97 6.28 3.82 2.38 0.62 309.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5249 0.5048 0.4929 0.475 0.49 0.4681 0.4572 9.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.68 2.73 2.45 2.54 2.58 3.20 4.54 -
P/RPS 3.20 2.94 5.05 2.35 3.13 6.14 18.88 -69.34%
P/EPS 14.02 22.49 33.56 10.90 18.18 35.56 198.25 -82.87%
EY 7.13 4.45 2.98 9.17 5.50 2.81 0.50 487.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.46 1.34 1.44 1.42 1.81 2.67 -35.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 26/04/00 -
Price 2.76 2.95 2.40 2.94 2.70 3.18 4.08 -
P/RPS 3.29 3.17 4.94 2.72 3.28 6.10 16.96 -66.45%
P/EPS 14.44 24.30 32.88 12.62 19.03 35.33 178.17 -81.24%
EY 6.92 4.12 3.04 7.93 5.26 2.83 0.56 433.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.57 1.31 1.67 1.48 1.80 2.40 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment