[JASKITA] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 5.98%
YoY- 909.92%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 31,747 15,496 64,326 51,239 38,851 22,095 62,239 -36.13%
PBT 4,891 2,380 16,822 14,516 13,647 4,211 420 412.99%
Tax -1,371 -625 -4,407 -3,697 -3,405 -1,121 -314 166.90%
NP 3,520 1,755 12,415 10,819 10,242 3,090 106 930.93%
-
NP to SH 3,529 1,756 12,484 10,861 10,248 3,079 111 901.47%
-
Tax Rate 28.03% 26.26% 26.20% 25.47% 24.95% 26.62% 74.76% -
Total Cost 28,227 13,741 51,911 40,420 28,609 19,005 62,133 -40.87%
-
Net Worth 73,081 71,905 70,053 68,307 69,533 62,802 64,581 8.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 2,248 - - - 2,450 -
Div Payout % - - 18.01% - - - 2,207.21% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 73,081 71,905 70,053 68,307 69,533 62,802 64,581 8.58%
NOSH 446,708 450,256 449,640 448,801 449,473 452,794 490,000 -5.97%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.09% 11.33% 19.30% 21.11% 26.36% 13.99% 0.17% -
ROE 4.83% 2.44% 17.82% 15.90% 14.74% 4.90% 0.17% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.11 3.44 14.31 11.42 8.64 4.88 12.70 -32.04%
EPS 0.79 0.39 2.78 2.42 2.28 0.68 0.02 1057.24%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.1636 0.1597 0.1558 0.1522 0.1547 0.1387 0.1318 15.48%
Adjusted Per Share Value based on latest NOSH - 437,857
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.03 3.43 14.25 11.35 8.60 4.89 13.78 -36.12%
EPS 0.78 0.39 2.76 2.41 2.27 0.68 0.02 1047.47%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.54 -
NAPS 0.1618 0.1592 0.1551 0.1513 0.154 0.1391 0.143 8.57%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.14 0.13 0.12 0.11 0.10 0.10 0.12 -
P/RPS 1.97 3.78 0.84 0.96 1.16 2.05 0.94 63.69%
P/EPS 17.72 33.33 4.32 4.55 4.39 14.71 529.73 -89.59%
EY 5.64 3.00 23.14 22.00 22.80 6.80 0.19 856.72%
DY 0.00 0.00 4.17 0.00 0.00 0.00 4.17 -
P/NAPS 0.86 0.81 0.77 0.72 0.65 0.72 0.91 -3.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 24/08/09 27/05/09 23/02/09 13/11/08 26/08/08 28/05/08 -
Price 0.15 0.14 0.13 0.11 0.09 0.12 0.10 -
P/RPS 2.11 4.07 0.91 0.96 1.04 2.46 0.79 92.38%
P/EPS 18.99 35.90 4.68 4.55 3.95 17.65 441.44 -87.69%
EY 5.27 2.79 21.36 22.00 25.33 5.67 0.23 705.18%
DY 0.00 0.00 3.85 0.00 0.00 0.00 5.00 -
P/NAPS 0.92 0.88 0.83 0.72 0.58 0.87 0.76 13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment