[JASKITA] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 108.28%
YoY- -96.7%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 51,239 38,851 22,095 62,239 48,787 32,605 15,530 120.82%
PBT 14,516 13,647 4,211 420 -1,524 -6,462 1,529 345.31%
Tax -3,697 -3,405 -1,121 -314 187 1,459 -469 293.61%
NP 10,819 10,242 3,090 106 -1,337 -5,003 1,060 367.22%
-
NP to SH 10,861 10,248 3,079 111 -1,341 -5,023 1,043 373.48%
-
Tax Rate 25.47% 24.95% 26.62% 74.76% - - 30.67% -
Total Cost 40,420 28,609 19,005 62,133 50,124 37,608 14,470 97.72%
-
Net Worth 68,307 69,533 62,802 64,581 57,528 55,701 62,398 6.18%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 2,450 - - - -
Div Payout % - - - 2,207.21% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 68,307 69,533 62,802 64,581 57,528 55,701 62,398 6.18%
NOSH 448,801 449,473 452,794 490,000 446,999 448,482 453,478 -0.68%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 21.11% 26.36% 13.99% 0.17% -2.74% -15.34% 6.83% -
ROE 15.90% 14.74% 4.90% 0.17% -2.33% -9.02% 1.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.42 8.64 4.88 12.70 10.91 7.27 3.42 122.59%
EPS 2.42 2.28 0.68 0.02 -0.30 -1.12 0.23 376.75%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1522 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 6.92%
Adjusted Per Share Value based on latest NOSH - 449,687
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.35 8.60 4.89 13.78 10.80 7.22 3.44 120.82%
EPS 2.41 2.27 0.68 0.02 -0.30 -1.11 0.23 375.44%
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.1513 0.154 0.1391 0.143 0.1274 0.1234 0.1382 6.19%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.11 0.10 0.10 0.12 0.15 0.16 0.18 -
P/RPS 0.96 1.16 2.05 0.94 1.37 2.20 5.26 -67.65%
P/EPS 4.55 4.39 14.71 529.73 -50.00 -14.29 78.26 -84.86%
EY 22.00 22.80 6.80 0.19 -2.00 -7.00 1.28 560.28%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.72 0.91 1.17 1.29 1.31 -32.78%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 -
Price 0.11 0.09 0.12 0.10 0.12 0.15 0.16 -
P/RPS 0.96 1.04 2.46 0.79 1.10 2.06 4.67 -65.00%
P/EPS 4.55 3.95 17.65 441.44 -40.00 -13.39 69.57 -83.63%
EY 22.00 25.33 5.67 0.23 -2.50 -7.47 1.44 510.64%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.58 0.87 0.76 0.93 1.21 1.16 -27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment