[TEXCHEM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 54.24%
YoY- -23.85%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 275,448 136,666 602,965 466,876 307,488 147,308 576,709 0.75%
PBT 4,377 1,629 14,026 14,771 9,601 5,186 18,203 1.45%
Tax -2,021 -902 -5,598 -4,540 -2,968 -1,317 -1,729 -0.15%
NP 2,356 727 8,428 10,231 6,633 3,869 16,474 1.99%
-
NP to SH 2,356 727 8,428 10,231 6,633 3,869 16,474 1.99%
-
Tax Rate 46.17% 55.37% 39.91% 30.74% 30.91% 25.40% 9.50% -
Total Cost 273,092 135,939 594,537 456,645 300,855 143,439 560,235 0.73%
-
Net Worth 76,179 75,773 75,169 8,177,890 80,375 78,761 75,401 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,072 - - - - - - -100.00%
Div Payout % 87.98% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 76,179 75,773 75,169 8,177,890 80,375 78,761 75,401 -0.01%
NOSH 69,090 27,642 27,632 27,636 27,637 27,635 27,634 -0.92%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.86% 0.53% 1.40% 2.19% 2.16% 2.63% 2.86% -
ROE 3.09% 0.96% 11.21% 0.13% 8.25% 4.91% 21.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 398.67 494.40 2,182.06 1,689.35 1,112.58 533.03 2,086.89 1.69%
EPS 3.41 2.63 30.50 37.02 24.00 14.00 59.61 2.94%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1026 2.7412 2.7203 295.91 2.9082 2.85 2.7285 0.92%
Adjusted Per Share Value based on latest NOSH - 27,634
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 217.96 108.15 477.13 369.44 243.32 116.57 456.36 0.75%
EPS 1.86 0.58 6.67 8.10 5.25 3.06 13.04 1.99%
DPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6028 0.5996 0.5948 64.7125 0.636 0.6232 0.5967 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.90 1.69 1.68 2.00 1.96 2.42 0.00 -
P/RPS 0.48 0.34 0.08 0.12 0.18 0.45 0.00 -100.00%
P/EPS 55.72 64.26 5.51 5.40 8.17 17.29 0.00 -100.00%
EY 1.79 1.56 18.15 18.51 12.24 5.79 0.00 -100.00%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 0.62 0.62 0.01 0.67 0.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 16/02/01 31/10/00 07/08/00 28/04/00 28/01/00 -
Price 1.98 1.68 1.68 1.90 1.98 2.28 1.78 -
P/RPS 0.50 0.34 0.08 0.11 0.18 0.43 0.09 -1.72%
P/EPS 58.06 63.88 5.51 5.13 8.25 16.29 2.99 -2.96%
EY 1.72 1.57 18.15 19.48 12.12 6.14 33.49 3.05%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.80 0.61 0.62 0.01 0.68 0.80 0.65 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment