[TEXCHEM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -91.37%
YoY- -81.21%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 548,877 424,884 275,448 136,666 602,965 466,876 307,488 46.99%
PBT 11,207 7,394 4,377 1,629 14,026 14,771 9,601 10.83%
Tax -6,821 -4,442 -2,021 -902 -5,598 -4,540 -2,968 73.88%
NP 4,386 2,952 2,356 727 8,428 10,231 6,633 -24.04%
-
NP to SH 4,386 2,952 2,356 727 8,428 10,231 6,633 -24.04%
-
Tax Rate 60.86% 60.08% 46.17% 55.37% 39.91% 30.74% 30.91% -
Total Cost 544,491 421,932 273,092 135,939 594,537 456,645 300,855 48.34%
-
Net Worth 113,214 105,318 76,179 75,773 75,169 8,177,890 80,375 25.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,927 2,306 2,072 - - - - -
Div Payout % 135.14% 78.13% 87.98% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,214 105,318 76,179 75,773 75,169 8,177,890 80,375 25.57%
NOSH 84,671 76,875 69,090 27,642 27,632 27,636 27,637 110.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.80% 0.69% 0.86% 0.53% 1.40% 2.19% 2.16% -
ROE 3.87% 2.80% 3.09% 0.96% 11.21% 0.13% 8.25% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 648.24 552.69 398.67 494.40 2,182.06 1,689.35 1,112.58 -30.17%
EPS 5.18 3.84 3.41 2.63 30.50 37.02 24.00 -63.91%
DPS 7.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.3371 1.37 1.1026 2.7412 2.7203 295.91 2.9082 -40.34%
Adjusted Per Share Value based on latest NOSH - 27,642
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 434.33 336.21 217.96 108.15 477.13 369.44 243.32 46.99%
EPS 3.47 2.34 1.86 0.58 6.67 8.10 5.25 -24.06%
DPS 4.69 1.82 1.64 0.00 0.00 0.00 0.00 -
NAPS 0.8959 0.8334 0.6028 0.5996 0.5948 64.7125 0.636 25.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.77 1.57 1.90 1.69 1.68 2.00 1.96 -
P/RPS 0.27 0.28 0.48 0.34 0.08 0.12 0.18 30.94%
P/EPS 34.17 40.89 55.72 64.26 5.51 5.40 8.17 158.91%
EY 2.93 2.45 1.79 1.56 18.15 18.51 12.24 -61.34%
DY 3.95 1.91 1.58 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.15 1.72 0.62 0.62 0.01 0.67 56.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/01/02 26/10/01 28/08/01 25/05/01 16/02/01 31/10/00 07/08/00 -
Price 1.80 1.65 1.98 1.68 1.68 1.90 1.98 -
P/RPS 0.28 0.30 0.50 0.34 0.08 0.11 0.18 34.14%
P/EPS 34.75 42.97 58.06 63.88 5.51 5.13 8.25 160.13%
EY 2.88 2.33 1.72 1.57 18.15 19.48 12.12 -61.53%
DY 3.89 1.82 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.20 1.80 0.61 0.62 0.01 0.68 57.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment