[ENG] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 134.14%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 563,832 556,317 527,651 474,889 453,982 474,130 496,480 8.84%
PBT 64,494 69,310 69,500 49,183 22,951 24,418 23,633 95.16%
Tax -3,540 -5,661 -6,990 -4,950 -4,431 -6,255 -8,471 -44.07%
NP 60,954 63,649 62,510 44,233 18,520 18,163 15,162 152.61%
-
NP to SH 60,056 62,889 61,713 43,464 18,563 16,818 13,238 173.79%
-
Tax Rate 5.49% 8.17% 10.06% 10.06% 19.31% 25.62% 35.84% -
Total Cost 502,878 492,668 465,141 430,656 435,462 455,967 481,318 2.96%
-
Net Worth 260,813 258,590 252,158 236,787 215,992 209,916 143,639 48.78%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 14,423 14,423 10,717 10,717 7,069 7,069 7,068 60.81%
Div Payout % 24.02% 22.93% 17.37% 24.66% 38.08% 42.03% 53.39% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 260,813 258,590 252,158 236,787 215,992 209,916 143,639 48.78%
NOSH 122,447 121,403 119,506 118,988 118,677 119,270 83,999 28.53%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.81% 11.44% 11.85% 9.31% 4.08% 3.83% 3.05% -
ROE 23.03% 24.32% 24.47% 18.36% 8.59% 8.01% 9.22% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 460.47 458.24 441.52 399.10 382.53 397.52 591.05 -15.31%
EPS 49.05 51.80 51.64 36.53 15.64 14.10 15.76 113.02%
DPS 11.78 11.88 9.00 9.01 5.96 5.93 8.41 25.16%
NAPS 2.13 2.13 2.11 1.99 1.82 1.76 1.71 15.75%
Adjusted Per Share Value based on latest NOSH - 118,988
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 498.34 491.69 466.36 419.73 401.25 419.05 438.81 8.84%
EPS 53.08 55.58 54.54 38.42 16.41 14.86 11.70 173.79%
DPS 12.75 12.75 9.47 9.47 6.25 6.25 6.25 60.77%
NAPS 2.3052 2.2855 2.2287 2.0928 1.909 1.8553 1.2695 48.78%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.81 2.30 2.68 1.60 1.31 0.99 0.51 -
P/RPS 0.39 0.50 0.61 0.40 0.34 0.25 0.09 165.55%
P/EPS 3.69 4.44 5.19 4.38 8.38 7.02 3.24 9.04%
EY 27.10 22.52 19.27 22.83 11.94 14.24 30.90 -8.36%
DY 6.51 5.17 3.36 5.63 4.55 5.99 16.50 -46.17%
P/NAPS 0.85 1.08 1.27 0.80 0.72 0.56 0.30 100.10%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 -
Price 1.79 1.89 2.25 1.76 1.31 1.12 0.90 -
P/RPS 0.39 0.41 0.51 0.44 0.34 0.28 0.15 88.97%
P/EPS 3.65 3.65 4.36 4.82 8.38 7.94 5.71 -25.77%
EY 27.40 27.41 22.95 20.75 11.94 12.59 17.51 34.74%
DY 6.58 6.29 4.00 5.12 4.55 5.29 9.35 -20.86%
P/NAPS 0.84 0.89 1.07 0.88 0.72 0.64 0.53 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment