[ENG] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 45.51%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 460,414 557,271 474,889 554,861 500,590 380,978 334,841 5.44%
PBT -38,260 51,252 49,183 41,672 12,623 23,899 46,852 -
Tax -4,385 -2,070 -4,950 -12,767 6,520 -2,195 -5,457 -3.57%
NP -42,645 49,182 44,233 28,905 19,143 21,704 41,395 -
-
NP to SH -42,941 48,308 43,464 24,473 14,796 17,150 30,830 -
-
Tax Rate - 4.04% 10.06% 30.64% -51.65% 9.18% 11.65% -
Total Cost 503,059 508,089 430,656 525,956 481,447 359,274 293,446 9.39%
-
Net Worth 222,611 266,901 236,968 200,559 193,590 175,072 174,437 4.14%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 12,077 10,717 7,162 10,755 10,718 17,679 -
Div Payout % - 25.00% 24.66% 29.27% 72.69% 62.50% 57.35% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 222,611 266,901 236,968 200,559 193,590 175,072 174,437 4.14%
NOSH 121,645 120,770 119,079 119,380 119,500 119,097 117,863 0.52%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -9.26% 8.83% 9.31% 5.21% 3.82% 5.70% 12.36% -
ROE -19.29% 18.10% 18.34% 12.20% 7.64% 9.80% 17.67% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 378.49 461.43 398.80 464.78 418.90 319.89 284.09 4.89%
EPS -35.30 40.00 36.50 20.50 12.40 14.40 26.20 -
DPS 0.00 10.00 9.00 6.00 9.00 9.00 15.00 -
NAPS 1.83 2.21 1.99 1.68 1.62 1.47 1.48 3.59%
Adjusted Per Share Value based on latest NOSH - 118,988
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 406.93 492.54 419.73 490.41 442.44 336.72 295.95 5.44%
EPS -37.95 42.70 38.42 21.63 13.08 15.16 27.25 -
DPS 0.00 10.67 9.47 6.33 9.51 9.47 15.63 -
NAPS 1.9675 2.359 2.0944 1.7726 1.711 1.5474 1.5417 4.14%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.58 1.88 1.60 0.61 1.30 2.04 2.14 -
P/RPS 0.42 0.41 0.40 0.13 0.31 0.64 0.75 -9.20%
P/EPS -4.48 4.70 4.38 2.98 10.50 14.17 8.18 -
EY -22.34 21.28 22.81 33.61 9.52 7.06 12.22 -
DY 0.00 5.32 5.63 9.84 6.92 4.41 7.01 -
P/NAPS 0.86 0.85 0.80 0.36 0.80 1.39 1.45 -8.33%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 22/02/11 23/02/10 26/02/09 26/02/08 27/02/07 23/02/06 -
Price 1.73 1.89 1.76 0.56 1.41 2.04 2.61 -
P/RPS 0.46 0.41 0.44 0.12 0.34 0.64 0.92 -10.90%
P/EPS -4.90 4.73 4.82 2.73 11.39 14.17 9.98 -
EY -20.40 21.16 20.74 36.61 8.78 7.06 10.02 -
DY 0.00 5.29 5.11 10.71 6.38 4.41 5.75 -
P/NAPS 0.95 0.86 0.88 0.33 0.87 1.39 1.76 -9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment