[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -964.68%
YoY- 63.59%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 122,918 86,901 37,863 230,564 312,385 209,001 98,066 16.20%
PBT -23,416 -13,995 -5,760 -1,342 5,339 6,491 1,305 -
Tax 1,523 -972 -1,752 -2,853 -5,296 -4,851 -2,553 -
NP -21,893 -14,967 -7,512 -4,195 43 1,640 -1,248 571.62%
-
NP to SH -21,958 -14,967 -7,512 -4,505 521 414 -1,248 572.95%
-
Tax Rate - - - - 99.19% 74.73% 195.63% -
Total Cost 144,811 101,868 45,375 234,759 312,342 207,361 99,314 28.49%
-
Net Worth 116,203 126,643 130,789 140,054 145,381 135,699 132,281 -8.25%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 116,203 126,643 130,789 140,054 145,381 135,699 132,281 -8.25%
NOSH 113,924 115,130 111,785 113,865 114,473 114,999 114,036 -0.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -17.81% -17.22% -19.84% -1.82% 0.01% 0.78% -1.27% -
ROE -18.90% -11.82% -5.74% -3.22% 0.36% 0.31% -0.94% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 107.89 75.48 33.87 202.49 272.89 181.74 86.00 16.27%
EPS -19.28 -13.01 -6.72 -3.95 -0.38 0.00 -1.66 410.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.10 1.17 1.23 1.27 1.18 1.16 -8.19%
Adjusted Per Share Value based on latest NOSH - 113,808
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 58.10 41.08 17.90 108.99 147.67 98.80 46.36 16.19%
EPS -10.38 -7.08 -3.55 -2.13 0.25 0.20 -0.59 572.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5493 0.5987 0.6182 0.662 0.6872 0.6415 0.6253 -8.25%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.93 0.68 0.58 0.56 0.64 0.62 0.67 -
P/RPS 0.86 0.90 1.71 0.28 0.23 0.34 0.78 6.70%
P/EPS -4.83 -5.23 -8.63 -14.15 140.62 172.22 -61.22 -81.51%
EY -20.72 -19.12 -11.59 -7.07 0.71 0.58 -1.63 442.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.62 0.50 0.46 0.50 0.53 0.58 34.91%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 08/03/07 29/11/06 30/08/06 31/05/06 28/02/06 29/11/05 29/08/05 -
Price 1.01 0.72 0.69 0.55 0.62 0.68 0.69 -
P/RPS 0.94 0.95 2.04 0.27 0.23 0.37 0.80 11.31%
P/EPS -5.24 -5.54 -10.27 -13.90 136.23 188.89 -63.05 -80.86%
EY -19.08 -18.06 -9.74 -7.19 0.73 0.53 -1.59 421.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.65 0.59 0.45 0.49 0.58 0.59 41.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment