[IREKA] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 133.17%
YoY- 117.19%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,863 230,564 312,385 209,001 98,066 434,171 332,965 -76.62%
PBT -5,760 -1,342 5,339 6,491 1,305 -4,294 4,272 -
Tax -1,752 -2,853 -5,296 -4,851 -2,553 -8,080 -6,334 -57.64%
NP -7,512 -4,195 43 1,640 -1,248 -12,374 -2,062 137.32%
-
NP to SH -7,512 -4,505 521 414 -1,248 -12,374 -2,062 137.32%
-
Tax Rate - - 99.19% 74.73% 195.63% - 148.27% -
Total Cost 45,375 234,759 312,342 207,361 99,314 446,545 335,027 -73.72%
-
Net Worth 130,789 140,054 145,381 135,699 132,281 146,933 141,264 -5.02%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 130,789 140,054 145,381 135,699 132,281 146,933 141,264 -5.02%
NOSH 111,785 113,865 114,473 114,999 114,036 113,901 113,922 -1.25%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -19.84% -1.82% 0.01% 0.78% -1.27% -2.85% -0.62% -
ROE -5.74% -3.22% 0.36% 0.31% -0.94% -8.42% -1.46% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.87 202.49 272.89 181.74 86.00 381.18 292.27 -76.32%
EPS -6.72 -3.95 -0.38 0.00 -1.66 -10.87 -1.81 140.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.23 1.27 1.18 1.16 1.29 1.24 -3.81%
Adjusted Per Share Value based on latest NOSH - 114,207
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.62 101.22 137.14 91.75 43.05 190.61 146.18 -76.62%
EPS -3.30 -1.98 0.23 0.18 -0.55 -5.43 -0.91 136.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5742 0.6149 0.6382 0.5957 0.5807 0.6451 0.6202 -5.02%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.58 0.56 0.64 0.62 0.67 0.74 0.88 -
P/RPS 1.71 0.28 0.23 0.34 0.78 0.19 0.30 220.11%
P/EPS -8.63 -14.15 140.62 172.22 -61.22 -6.81 -48.62 -68.51%
EY -11.59 -7.07 0.71 0.58 -1.63 -14.68 -2.06 217.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.50 0.53 0.58 0.57 0.71 -20.89%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 28/02/06 29/11/05 29/08/05 31/05/05 25/02/05 -
Price 0.69 0.55 0.62 0.68 0.69 0.61 0.87 -
P/RPS 2.04 0.27 0.23 0.37 0.80 0.16 0.30 260.18%
P/EPS -10.27 -13.90 136.23 188.89 -63.05 -5.62 -48.07 -64.36%
EY -9.74 -7.19 0.73 0.53 -1.59 -17.81 -2.08 180.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.49 0.58 0.59 0.47 0.70 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment