[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 188.95%
YoY- 141.11%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 133,406 78,820 31,857 128,175 90,674 62,517 21,255 239.87%
PBT 51,178 22,396 7,445 35,558 14,351 4,899 1,497 951.09%
Tax -12,241 -4,573 -935 -11,208 -5,924 -2,319 -492 750.58%
NP 38,937 17,823 6,510 24,350 8,427 2,580 1,005 1042.43%
-
NP to SH 38,937 17,823 6,510 24,350 8,427 2,580 1,005 1042.43%
-
Tax Rate 23.92% 20.42% 12.56% 31.52% 41.28% 47.34% 32.87% -
Total Cost 94,469 60,997 25,347 103,825 82,247 59,937 20,250 178.93%
-
Net Worth 376,963 362,538 351,379 323,486 318,090 303,533 311,004 13.66%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 8,387 - - - -
Div Payout % - - - 34.45% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 376,963 362,538 351,379 323,486 318,090 303,533 311,004 13.66%
NOSH 178,774 178,766 178,846 167,757 164,269 156,363 143,571 15.72%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 29.19% 22.61% 20.44% 19.00% 9.29% 4.13% 4.73% -
ROE 10.33% 4.92% 1.85% 7.53% 2.65% 0.85% 0.32% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 74.62 44.09 17.81 76.41 55.20 39.98 14.80 193.74%
EPS 21.78 9.97 3.64 14.51 5.13 1.65 0.70 887.18%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.1086 2.028 1.9647 1.9283 1.9364 1.9412 2.1662 -1.77%
Adjusted Per Share Value based on latest NOSH - 178,817
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.50 2.66 1.07 4.32 3.06 2.11 0.72 238.92%
EPS 1.31 0.60 0.22 0.82 0.28 0.09 0.03 1137.18%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.1271 0.1223 0.1185 0.1091 0.1073 0.1024 0.1049 13.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.60 2.54 2.30 3.00 3.80 1.99 1.57 -
P/RPS 3.48 5.76 12.91 3.93 6.88 4.98 10.60 -52.37%
P/EPS 11.94 25.48 63.19 20.67 74.07 120.61 224.29 -85.82%
EY 8.38 3.93 1.58 4.84 1.35 0.83 0.45 601.31%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.23 1.25 1.17 1.56 1.96 1.03 0.72 42.85%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 29/02/12 21/11/11 26/08/11 26/05/11 28/02/11 29/11/10 -
Price 2.49 2.66 2.50 2.48 2.77 3.92 1.87 -
P/RPS 3.34 6.03 14.04 3.25 5.02 9.80 12.63 -58.76%
P/EPS 11.43 26.68 68.68 17.09 54.00 237.58 267.14 -87.74%
EY 8.75 3.75 1.46 5.85 1.85 0.42 0.37 722.30%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 1.18 1.31 1.27 1.29 1.43 2.02 0.86 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment