[EKOVEST] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 149.09%
YoY- 142.22%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 228,826 140,966 206,449 128,174 217,721 277,781 441,919 -10.38%
PBT 9,024 66,746 84,180 35,818 19,650 11,668 26,117 -16.22%
Tax 4,148 -16,710 -11,535 -11,208 -10,681 -4,343 -8,427 -
NP 13,172 50,036 72,645 24,610 8,969 7,325 17,690 -4.79%
-
NP to SH 47,082 50,072 72,645 24,610 10,160 7,335 17,694 17.70%
-
Tax Rate -45.97% 25.04% 13.70% 31.29% 54.36% 37.22% 32.27% -
Total Cost 215,654 90,930 133,804 103,564 208,752 270,456 424,229 -10.65%
-
Net Worth 814,067 779,381 410,772 345,082 312,252 309,067 306,458 17.67%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 12,628 3,054 8,941 8,940 7,122 7,116 7,072 10.14%
Div Payout % 26.82% 6.10% 12.31% 36.33% 70.10% 97.03% 39.97% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 814,067 779,381 410,772 345,082 312,252 309,067 306,458 17.67%
NOSH 855,448 305,495 178,822 178,817 142,450 142,335 141,446 34.96%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.76% 35.50% 35.19% 19.20% 4.12% 2.64% 4.00% -
ROE 5.78% 6.42% 17.68% 7.13% 3.25% 2.37% 5.77% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 36.24 46.14 115.45 71.68 152.84 195.16 312.43 -30.15%
EPS 7.46 16.39 40.62 13.76 7.13 5.15 12.51 -8.25%
DPS 2.00 1.00 5.00 5.00 5.00 5.00 5.00 -14.15%
NAPS 1.2893 2.5512 2.2971 1.9298 2.192 2.1714 2.1666 -8.28%
Adjusted Per Share Value based on latest NOSH - 178,817
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.72 4.75 6.96 4.32 7.34 9.37 14.90 -10.37%
EPS 1.59 1.69 2.45 0.83 0.34 0.25 0.60 17.62%
DPS 0.43 0.10 0.30 0.30 0.24 0.24 0.24 10.20%
NAPS 0.2745 0.2628 0.1385 0.1164 0.1053 0.1042 0.1033 17.68%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.13 2.83 2.50 3.00 1.41 1.56 1.14 -
P/RPS 3.12 6.13 2.17 4.19 0.92 0.80 0.36 43.29%
P/EPS 15.15 17.27 6.15 21.80 19.77 30.27 9.11 8.84%
EY 6.60 5.79 16.25 4.59 5.06 3.30 10.97 -8.11%
DY 1.77 0.35 2.00 1.67 3.55 3.21 4.39 -14.04%
P/NAPS 0.88 1.11 1.09 1.55 0.64 0.72 0.53 8.81%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 27/08/12 26/08/11 27/08/10 26/08/09 25/08/08 -
Price 1.26 2.58 2.49 2.48 1.56 1.64 1.20 -
P/RPS 3.48 5.59 2.16 3.46 1.02 0.84 0.38 44.61%
P/EPS 16.90 15.74 6.13 18.02 21.87 31.82 9.59 9.89%
EY 5.92 6.35 16.31 5.55 4.57 3.14 10.42 -8.98%
DY 1.59 0.39 2.01 2.02 3.21 3.05 4.17 -14.83%
P/NAPS 0.98 1.01 1.08 1.29 0.71 0.76 0.55 10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment