[EKOVEST] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 176.77%
YoY- 1013.76%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 54,586 46,963 31,857 37,500 28,157 41,262 21,255 87.42%
PBT 28,782 14,951 7,445 21,467 9,452 3,402 1,497 616.39%
Tax -7,668 -3,638 -935 -5,284 -3,605 -1,827 -492 522.90%
NP 21,114 11,313 6,510 16,183 5,847 1,575 1,005 659.97%
-
NP to SH 21,114 11,313 6,510 16,183 5,847 1,575 1,005 659.97%
-
Tax Rate 26.64% 24.33% 12.56% 24.61% 38.14% 53.70% 32.87% -
Total Cost 33,472 35,650 25,347 21,317 22,310 39,687 20,250 39.75%
-
Net Worth 376,976 362,444 351,379 345,082 346,242 332,324 311,004 13.67%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 8,940 - - - -
Div Payout % - - - 55.25% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 376,976 362,444 351,379 345,082 346,242 332,324 311,004 13.67%
NOSH 178,780 178,720 178,846 178,817 178,807 171,195 143,571 15.72%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 38.68% 24.09% 20.44% 43.15% 20.77% 3.82% 4.73% -
ROE 5.60% 3.12% 1.85% 4.69% 1.69% 0.47% 0.32% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.53 26.28 17.81 20.97 15.75 24.10 14.80 61.97%
EPS 11.81 6.33 3.64 9.05 3.27 0.92 0.70 556.68%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.1086 2.028 1.9647 1.9298 1.9364 1.9412 2.1662 -1.77%
Adjusted Per Share Value based on latest NOSH - 178,817
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.84 1.58 1.07 1.26 0.95 1.39 0.72 86.81%
EPS 0.71 0.38 0.22 0.55 0.20 0.05 0.03 722.72%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.1271 0.1222 0.1185 0.1164 0.1168 0.1121 0.1049 13.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.60 2.54 2.30 3.00 3.80 1.99 1.57 -
P/RPS 8.52 9.67 12.91 14.31 24.13 8.26 10.60 -13.54%
P/EPS 22.02 40.13 63.19 33.15 116.21 216.30 224.29 -78.68%
EY 4.54 2.49 1.58 3.02 0.86 0.46 0.45 366.24%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.23 1.25 1.17 1.55 1.96 1.03 0.72 42.85%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 29/02/12 21/11/11 26/08/11 26/05/11 28/02/11 29/11/10 -
Price 2.49 2.66 2.50 2.48 2.77 3.92 1.87 -
P/RPS 8.16 10.12 14.04 11.83 17.59 16.26 12.63 -25.24%
P/EPS 21.08 42.02 68.68 27.40 84.71 426.09 267.14 -81.57%
EY 4.74 2.38 1.46 3.65 1.18 0.23 0.37 446.65%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 1.18 1.31 1.27 1.29 1.43 2.02 0.86 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment