[EMICO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 81.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 54,105 39,205 26,375 11,703 63,463 48,284 -0.11%
PBT -20,824 -10,165 -7,096 -3,752 -18,886 -10,965 -0.64%
Tax 20,824 10,165 7,096 3,752 18,886 10,965 -0.64%
NP 0 0 0 0 0 0 -
-
NP to SH -19,310 -9,270 -6,294 -3,235 -17,403 -10,055 -0.65%
-
Tax Rate - - - - - - -
Total Cost 54,105 39,205 26,375 11,703 63,463 48,284 -0.11%
-
Net Worth -22,681 -14,172 -11,186 -8,120 -4,894 2,535 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -22,681 -14,172 -11,186 -8,120 -4,894 2,535 -
NOSH 22,259 22,283 22,240 22,310 22,249 22,245 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -396.49% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 243.07 175.94 118.59 52.46 285.23 217.05 -0.11%
EPS -86.70 -41.60 -28.30 -14.50 -78.20 -45.20 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.019 -0.636 -0.503 -0.364 -0.22 0.114 -
Adjusted Per Share Value based on latest NOSH - 22,310
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.11 29.79 20.04 8.89 48.22 36.69 -0.11%
EPS -14.67 -7.04 -4.78 -2.46 -13.22 -7.64 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1723 -0.1077 -0.085 -0.0617 -0.0372 0.0193 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.97 1.05 1.69 2.35 0.00 0.00 -
P/RPS 0.40 0.60 1.43 4.48 0.00 0.00 -100.00%
P/EPS -1.12 -2.52 -5.97 -16.21 0.00 0.00 -100.00%
EY -89.43 -39.62 -16.75 -6.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 21/12/00 30/08/00 29/05/00 29/02/00 30/11/99 -
Price 0.62 0.94 1.39 1.95 2.29 0.00 -
P/RPS 0.26 0.53 1.17 3.72 0.80 0.00 -100.00%
P/EPS -0.71 -2.26 -4.91 -13.45 -2.93 0.00 -100.00%
EY -139.92 -44.26 -20.36 -7.44 -34.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment