[EMICO] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 55.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,900 12,830 14,672 11,703 15,500 19,972 0.29%
PBT -10,594 -3,069 -3,344 -3,752 -7,846 -2,943 -1.28%
Tax 10,594 3,069 3,344 3,752 7,846 2,943 -1.28%
NP 0 0 0 0 0 0 -
-
NP to SH -9,895 -2,976 -3,059 -3,235 -7,322 -2,792 -1.27%
-
Tax Rate - - - - - - -
Total Cost 14,900 12,830 14,672 11,703 15,500 19,972 0.29%
-
Net Worth -22,458 -14,124 -11,231 -8,120 -4,896 2,546 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -22,458 -14,124 -11,231 -8,120 -4,896 2,546 -
NOSH 22,235 22,208 22,328 22,310 22,255 22,336 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -109.65% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.01 57.77 65.71 52.46 69.65 89.42 0.29%
EPS -44.50 -13.40 -13.70 -14.50 -32.90 -12.50 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.01 -0.636 -0.503 -0.364 -0.22 0.114 -
Adjusted Per Share Value based on latest NOSH - 22,310
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.32 9.75 11.15 8.89 11.78 15.17 0.29%
EPS -7.52 -2.26 -2.32 -2.46 -5.56 -2.12 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1706 -0.1073 -0.0853 -0.0617 -0.0372 0.0193 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.97 1.05 1.69 2.35 0.00 0.00 -
P/RPS 1.45 1.82 2.57 4.48 0.00 0.00 -100.00%
P/EPS -2.18 -7.84 -12.34 -16.21 0.00 0.00 -100.00%
EY -45.88 -12.76 -8.11 -6.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 21/12/00 30/08/00 29/05/00 29/02/00 30/11/99 -
Price 0.62 0.94 1.39 1.95 2.29 0.00 -
P/RPS 0.93 1.63 2.12 3.72 3.29 0.00 -100.00%
P/EPS -1.39 -7.01 -10.15 -13.45 -6.96 0.00 -100.00%
EY -71.77 -14.26 -9.86 -7.44 -14.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment